Tianda Pharmaceuticals Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 13 10 3 6 10 15 20 36 57 83 206 97 180 247 139 193 196 362 527 491 474 510 547 532 330
Przychód Δ r/r 0.0% -21.8% -67.4% 68.4% 75.4% 50.4% 31.3% 81.8% 56.8% 45.7% 148.8% -52.9% 85.3% 37.2% -43.6% 38.3% 1.4% 84.9% 45.8% -6.7% -3.5% 7.5% 7.2% -2.7% -38.0%
Marża brutto 100.0% 100.0% 100.0% 68.4% 65.2% 63.4% 58.0% 72.3% 71.3% 76.4% 58.4% 74.5% 68.8% 64.1% 50.1% 57.4% 61.4% 74.8% 80.5% 73.5% 54.6% 47.3% 46.0% 48.0% 46.1%
EBIT (mln) 7 2 -5 -5 -0 -2 -25 25 21 46 86 59 60 69 -22 16 25 17 13 16 -27 -39 -70 -29 -54
EBIT Δ r/r 0.0% -69.1% -332.5% -0.7% -91.9% 446.0% 1068.6% -197.1% -16.0% 125.6% 84.0% -31.2% 2.3% 14.9% -131.5% -171.3% 59.5% -32.2% -24.7% 29.5% -263.5% 45.6% 80.0% -58.6% 86.6%
EBIT (%) 51.2% 20.3% -144.5% -85.2% -3.9% -14.2% -126.4% 67.6% 36.2% 56.0% 41.4% 60.5% 33.4% 28.0% -15.6% 8.0% 12.7% 4.6% 2.4% 3.3% -5.6% -7.6% -12.8% -5.5% -16.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 7 5 5
EBITDA (mln) 1 -0 -11 -5 0 0 -22 28 26 50 96 77 74 85 -2 40 36 31 34 36 -6 -17 -20 7 -49
EBITDA(%) 8.6% -3.6% -308.4% -88.2% 3.6% 0.3% -111.7% 76.5% 46.5% 60.1% 46.8% 78.7% 41.0% 34.5% -1.7% 20.7% 18.2% 8.5% 6.4% 7.3% -1.3% -3.3% -3.6% 1.4% -15.0%
Podatek (mln) 0 1 0 0 0 0 0 3 6 10 19 15 12 15 -1 5 8 8 10 7 -2 -6 -5 -1 7
Zysk Netto (mln) 8 5 -5 -6 -1 6 -37 -113 3 21 67 43 38 22 -18 7 12 10 3 9 -26 -22 -55 -24 -61
Zysk netto Δ r/r 0.0% -41.2% -193.2% 26.8% -88.6% -1090.9% -671.7% 204.6% -102.4% 673.6% 216.7% -36.1% -12.4% -41.6% -181.4% -136.6% 89.4% -19.6% -73.4% 231.2% -394.5% -16.4% 152.1% -55.8% 154.1%
Zysk netto (%) 61.6% 46.3% -132.2% -99.5% -6.5% 42.6% -185.6% -311.0% 4.8% 25.7% 32.7% 44.3% 20.9% 8.9% -12.9% 3.4% 6.4% 2.8% 0.5% 1.8% -5.5% -4.3% -10.0% -4.5% -18.6%
EPS 0.018 0.0106 -0.0098 -0.0118 -0.0013 0.0086 -0.0732 -0.18 0.0029 0.0228 0.0434 0.023 0.0202 0.0118 -0.0096 0.0032 0.0058 0.0047 0.0012 0.0041 -0.0121 -0.0101 -0.0254 -0.0112 -0.0285
EPS (rozwodnione) 0.018 0.0106 -0.0098 -0.0118 -0.0013 0.0086 -0.0732 -0.12 0.0029 0.0228 0.0434 0.023 0.0202 0.0118 -0.0096 0.0032 0.0058 0.0047 0.0012 0.0041 -0.0121 -0.0101 -0.0254 -0.0112 -0.0285
Ilośc akcji (mln) 460 459 460 486 506 506 507 935 935 935 1,555 1,870 1,870 1,870 1,870 2,050 2,151 2,151 2,150 2,150 2,150 2,150 2,150 2,150 2,150
Ważona ilośc akcji (mln) 460 459 460 486 506 506 507 935 935 935 1,555 1,870 1,870 1,870 1,870 2,050 2,151 2,151 2,150 2,150 2,150 2,150 2,150 2,150 2,150
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD