index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,663 |
2,339 |
1,293 |
488 |
847 |
223 |
71 |
55 |
81 |
69 |
3 |
47 |
636 |
132 |
715 |
2,400 |
1,494 |
1,110 |
1,196 |
1,250 |
1,215 |
1,477 |
1,439 |
1,606 |
1,627 |
Przychód Δ r/r |
0.0% |
-12.2% |
-44.7% |
-62.3% |
73.8% |
-73.7% |
-68.2% |
-22.0% |
45.7% |
-14.9% |
-96.0% |
1588.4% |
1261.7% |
-79.2% |
441.7% |
235.6% |
-37.7% |
-25.7% |
7.7% |
4.5% |
-2.8% |
21.6% |
-2.6% |
11.7% |
1.3% |
Marża brutto |
-5.9% |
-13.6% |
-8.9% |
12.1% |
20.9% |
21.3% |
7.6% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
9.9% |
-578.8% |
9.8% |
5.7% |
32.8% |
16.5% |
20.6% |
12.7% |
10.3% |
11.9% |
11.2% |
14.0% |
19.9% |
EBIT (mln) |
1,329 |
678 |
582 |
162 |
204 |
14 |
23 |
2 |
-2,630 |
981 |
226 |
21 |
44 |
69 |
52 |
50 |
81 |
-75 |
16 |
17 |
-13 |
-21 |
-39 |
77 |
86 |
EBIT Δ r/r |
0.0% |
-49.0% |
-14.1% |
-72.3% |
26.3% |
-93.3% |
72.3% |
-93.3% |
-166756.2% |
-137.3% |
-77.0% |
-90.6% |
108.8% |
55.4% |
-23.7% |
-5.0% |
62.2% |
-192.5% |
-122.0% |
6.1% |
-174.0% |
62.6% |
86.4% |
-295.1% |
12.4% |
EBIT (%) |
49.9% |
29.0% |
45.0% |
33.1% |
24.1% |
6.1% |
33.0% |
2.9% |
-3263.1% |
1431.0% |
8166.6% |
45.3% |
7.0% |
52.1% |
7.3% |
2.1% |
5.4% |
-6.7% |
1.4% |
1.4% |
-1.1% |
-1.4% |
-2.7% |
4.8% |
5.3% |
Koszty finansowe (mln) |
14 |
7 |
1 |
1 |
1 |
2 |
11 |
36 |
172 |
-58 |
73 |
67 |
137 |
121 |
144 |
136 |
119 |
82 |
50 |
52 |
50 |
58 |
59 |
48 |
0 |
EBITDA (mln) |
1,329 |
-678 |
-578 |
163 |
205 |
14 |
794 |
1,596 |
-2,630 |
984 |
569 |
-83 |
-544 |
184 |
-288 |
40 |
139 |
31 |
16 |
123 |
103 |
83 |
65 |
175 |
183 |
EBITDA(%) |
49.9% |
-29.0% |
-44.7% |
33.4% |
24.2% |
6.4% |
1119.4% |
2885.6% |
-3262.8% |
1436.0% |
20582.7% |
-177.9% |
-85.5% |
139.5% |
-40.3% |
1.7% |
9.3% |
2.8% |
1.4% |
9.8% |
8.5% |
5.7% |
4.5% |
10.9% |
11.3% |
Podatek (mln) |
-2 |
-2 |
-0 |
0 |
0 |
0 |
12 |
176 |
-2 |
14 |
10 |
0 |
-6 |
1 |
15 |
116 |
379 |
45 |
-50 |
-26 |
9 |
17 |
2 |
15 |
15 |
Zysk Netto (mln) |
1,342 |
-717 |
-603 |
292 |
203 |
105 |
772 |
1,379 |
-2,800 |
1,025 |
485 |
-645 |
-781 |
928 |
228 |
-783 |
279 |
-61 |
35 |
1 |
-112 |
-137 |
-124 |
11 |
29 |
Zysk netto Δ r/r |
0.0% |
-153.5% |
-15.9% |
-148.4% |
-30.4% |
-48.6% |
639.1% |
78.5% |
-303.1% |
-136.6% |
-52.7% |
-233.1% |
21.0% |
-218.9% |
-75.4% |
-442.8% |
-135.6% |
-121.9% |
-157.1% |
-95.8% |
-7815.6% |
22.7% |
-10.0% |
-109.1% |
154.7% |
Zysk netto (%) |
50.4% |
-30.7% |
-46.6% |
59.9% |
24.0% |
46.8% |
1089.5% |
2492.7% |
-3474.1% |
1496.0% |
17524.2% |
-1381.3% |
-122.8% |
703.0% |
31.9% |
-32.6% |
18.7% |
-5.5% |
2.9% |
0.1% |
-9.2% |
-9.3% |
-8.6% |
0.7% |
1.8% |
EPS |
0.12 |
-0.0636 |
-0.0535 |
0.65 |
0.48 |
0.29 |
2.2 |
4.73 |
-9.68 |
1.95 |
18.59 |
-1.16 |
-1.42 |
1.78 |
0.43 |
-1.23 |
-3.88 |
0.45 |
0.0475 |
0.002 |
-0.15 |
-0.19 |
-0.17 |
0.0122 |
0.0265 |
EPS (rozwodnione) |
0.12 |
-0.0636 |
-0.0535 |
0.65 |
0.48 |
0.29 |
2.2 |
4.73 |
-9.68 |
1.23 |
18.59 |
-1.16 |
-1.42 |
1.78 |
0.43 |
-1.23 |
-2820060667.34 |
325114422.0 |
0.0475 |
0.002 |
-0.15 |
-0.19 |
-0.17 |
0.0122 |
0.0265 |
Ilośc akcji (mln) |
11,266 |
11,273 |
11,268 |
449 |
425 |
365 |
351 |
292 |
289 |
861 |
26 |
554 |
543 |
537 |
530 |
631 |
72 |
137 |
732 |
732 |
732 |
732 |
732 |
924 |
1,086 |
Ważona ilośc akcji (mln) |
11,266 |
11,273 |
11,268 |
449 |
425 |
365 |
351 |
292 |
289 |
861 |
26 |
554 |
549 |
543 |
536 |
638 |
72 |
137 |
732 |
732 |
732 |
732 |
732 |
924 |
1,086 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |