index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
522 |
458 |
500 |
434 |
375 |
455 |
845 |
633 |
565 |
788 |
838 |
727 |
253 |
71 |
201 |
271 |
323 |
232 |
212 |
247 |
Przychód Δ r/r |
0.0% |
-12.2% |
9.2% |
-13.2% |
-13.7% |
21.4% |
85.7% |
-25.1% |
-10.7% |
39.3% |
6.4% |
-13.3% |
-65.2% |
-71.8% |
181.6% |
34.5% |
19.4% |
-28.3% |
-8.6% |
16.6% |
Marża brutto |
19.2% |
11.3% |
15.2% |
14.7% |
6.9% |
13.5% |
13.4% |
15.9% |
14.2% |
13.8% |
12.7% |
13.5% |
30.9% |
-79.2% |
41.9% |
49.7% |
43.9% |
41.0% |
28.8% |
24.8% |
EBIT (mln) |
34 |
-41 |
-3 |
-5 |
-51 |
-4 |
21 |
20 |
11 |
14 |
9 |
11 |
-12 |
-131 |
2 |
34 |
43 |
-40 |
-70 |
-30 |
EBIT Δ r/r |
0.0% |
-218.7% |
-92.0% |
68.2% |
824.1% |
-91.9% |
-618.5% |
-4.2% |
-46.4% |
25.5% |
-34.7% |
26.3% |
-205.0% |
1004.0% |
-101.7% |
1400.3% |
28.0% |
-192.2% |
76.5% |
-57.3% |
EBIT (%) |
6.6% |
-8.9% |
-0.7% |
-1.3% |
-13.5% |
-0.9% |
2.5% |
3.2% |
1.9% |
1.7% |
1.1% |
1.5% |
-4.7% |
-182.7% |
1.1% |
12.5% |
13.4% |
-17.2% |
-33.2% |
-12.2% |
Koszty finansowe (mln) |
-0 |
-2 |
-4 |
-4 |
1 |
0 |
1 |
3 |
1 |
1 |
5 |
7 |
11 |
13 |
18 |
19 |
11 |
7 |
24 |
0 |
EBITDA (mln) |
50 |
-25 |
12 |
10 |
-41 |
10 |
34 |
33 |
20 |
21 |
17 |
8 |
85 |
-141 |
12 |
61 |
66 |
-6 |
-16 |
10 |
EBITDA(%) |
9.5% |
-5.5% |
2.4% |
2.3% |
-11.0% |
2.3% |
4.1% |
5.2% |
3.6% |
2.6% |
2.0% |
1.1% |
33.7% |
-197.8% |
6.1% |
22.4% |
20.4% |
-2.5% |
-7.7% |
4.1% |
Podatek (mln) |
2 |
-1 |
-1 |
-2 |
-1 |
4 |
8 |
4 |
4 |
3 |
2 |
-0 |
6 |
-21 |
4 |
6 |
8 |
-1 |
0 |
0 |
Zysk Netto (mln) |
32 |
-37 |
2 |
1 |
-57 |
-8 |
12 |
13 |
6 |
9 |
3 |
-8 |
52 |
-123 |
-14 |
20 |
38 |
-33 |
-63 |
-30 |
Zysk netto Δ r/r |
0.0% |
-215.3% |
-105.9% |
-77.0% |
-11414.3% |
-85.7% |
-250.2% |
5.6% |
-55.9% |
64.3% |
-73.1% |
-432.8% |
-711.3% |
-338.4% |
-89.0% |
-244.8% |
94.8% |
-186.4% |
88.9% |
-52.5% |
Zysk netto (%) |
6.2% |
-8.1% |
0.4% |
0.1% |
-15.2% |
-1.8% |
1.5% |
2.1% |
1.0% |
1.2% |
0.3% |
-1.2% |
20.4% |
-172.1% |
-6.7% |
7.3% |
11.9% |
-14.3% |
-29.5% |
-12.0% |
EPS |
0.0899 |
-0.0873 |
0.0049 |
0.001 |
-0.11 |
-0.0156 |
0.0234 |
0.0248 |
0.0109 |
0.018 |
0.0025 |
-0.0161 |
0.0354 |
-0.0845 |
-0.0093 |
0.0135 |
0.0263 |
-0.0227 |
-0.043 |
-0.0204 |
EPS (rozwodnione) |
0.0899 |
-0.0873 |
0.0049 |
0.001 |
-0.11 |
-0.0156 |
0.0234 |
0.0248 |
0.0109 |
0.018 |
0.0025 |
-0.0161 |
-0.0106 |
-0.0845 |
-0.0093 |
0.0135 |
0.0263 |
-0.0227 |
-0.043 |
-0.0204 |
Ilośc akcji (mln) |
359 |
426 |
448 |
525 |
525 |
525 |
525 |
525 |
525 |
525 |
1,024 |
525 |
1,455 |
1,454 |
1,455 |
1,455 |
1,455 |
1,455 |
1,455 |
1,455 |
Ważona ilośc akcji (mln) |
359 |
426 |
448 |
525 |
525 |
525 |
525 |
525 |
525 |
525 |
1,024 |
525 |
1,825 |
1,455 |
1,455 |
1,455 |
1,455 |
1,455 |
1,455 |
1,455 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |