Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 18,352.66 | 20,446.29 | 22,566.35 | 25,075.14 |
| Przychód Δ r/r | 0.00% | 11.41% | 10.37% | 11.12% |
| Przychód (min) | 18,080.54 | 19,648.02 | 20,082.12 | 23,166.19 |
| Przychód (max) | 19,021.88 | 21,023.54 | 23,742.24 | 26,095.61 |
| EBITDA (średnia) | 1,038.49 | 1,156.96 | 1,276.92 | 1,418.88 |
| EBIT (średnia) | 795.29 | 886.02 | 977.89 | 1,086.61 |
| EBIT % | 4.33% | 4.33% | 4.33% | 4.33% |
| Zysk netto % | 3.59% | 3.96% | 4.43% | 4.62% |
| EPS (średnia) | 0.25 | 0.30 | 0.37 | 0.43 |
| Liczba analityków (Przychody) | 10 | 11 | 12 | 6 |
| Liczba analityków (EPS) | 10 | 11 | 11 | 4 |
| symbol | 0354.HK | 0354.HK | 0354.HK | 0354.HK |