Asia Energy Logistics Group Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 92 338 707 57 77 108 112 130 0 0 19 37 22 10 16 51 61 48 65 107 144 48
Przychód Δ r/r 0.0% 267.6% 109.1% -92.0% 35.6% 40.8% 3.3% 16.5% -100.0% 0.0% inf% 92.2% -40.2% -52.6% 52.0% 220.8% 20.5% -21.6% 35.1% 64.6% 34.8% -66.5%
Marża brutto 1.3% 0.8% 0.5% 1.5% -7.3% 17.7% 54.9% 46.6% 0.0% 0.0% 10.1% 11.1% 7.5% -46.5% 5.7% 22.7% 13.2% 5.1% -5.6% 17.7% 11.1% 14.4%
EBIT (mln) -35 -41 -264 -25 -43 -7 25 -41 -80 -18 -40 -73 -135 -38 -23 -87 -47 -26 -51 -38 -4 -40
EBIT Δ r/r 0.0% 17.7% 537.4% -90.4% 70.0% -84.6% -477.8% -261.5% 97.5% -77.5% 122.7% 82.7% 83.6% -72.1% -39.3% 281.7% -45.9% -43.8% 92.9% -25.8% -89.6% 919.6%
EBIT (%) -38.3% -12.3% -37.4% -44.7% -56.0% -6.1% 22.5% -31.2% 0.0% 0.0% -210.2% -199.8% -613.8% -361.2% -144.1% -171.5% -76.9% -55.1% -78.7% -35.5% -2.7% -83.2%
Koszty finansowe (mln) 0 0 0 0 0 25 18 15 68 0 55 114 101 76 61 73 22 18 7 8 4 0
EBITDA (mln) -35 -41 -263 -24 -15 14 46 -17 -64 -10 -34 -63 -127 -33 -18 -78 -31 -10 -32 -21 12 -29
EBITDA(%) -38.3% -12.3% -37.2% -43.0% -19.6% 12.6% 41.2% -12.8% 0.0% 0.0% -175.6% -171.4% -579.1% -317.8% -115.2% -154.1% -50.5% -21.1% -49.6% -20.0% 8.4% -61.0%
Podatek (mln) 24 -35 5 6 -8 -0 7 -1 -10 30 6 -7 62 154 -22 -21 -44 -138 4 11 -2 0
Zysk Netto (mln) -59 -7 -270 -32 -35 -38 -4 -102 -138 -48 -101 -185 -298 -267 -62 -139 -17 111 -57 -69 13 -30
Zysk netto Δ r/r 0.0% -88.8% 3995.6% -88.2% 11.7% 7.0% -89.6% 2499.4% 35.0% -65.3% 111.4% 82.9% 61.2% -10.2% -76.8% 123.5% -87.8% -756.3% -151.3% 21.8% -118.3% -338.1%
Zysk netto (%) -64.0% -1.9% -38.1% -56.0% -46.1% -35.0% -3.5% -78.4% 0.0% 0.0% -529.6% -503.8% -1358.7% -2573.0% -392.5% -273.5% -27.8% 232.2% -88.1% -65.2% 8.8% -62.7%
EPS -11.05 -0.52 -13.1 -1.37 -1.53 -0.68 -0.0221 -0.4 -0.54 -0.19 -0.39 -0.69 -1.08 -0.94 -0.21 -0.0591 -0.0342 -0.0606 -0.0336 -0.041 0.0066 -0.0151
EPS (rozwodnione) -11.05 -0.52 -13.1 -1.37 -1.53 -0.68 -0.0221 -0.4 -0.54 -0.19 -0.39 -0.69 -1.08 -0.94 -0.21 -0.0591 -0.0342 -0.0606 -0.0336 -0.041 0.0066 -0.0151
Ilośc akcji (mln) 5 13 21 23 23 56 178 252 257 257 259 268 277 284 293 2,345 496 1,042 1,695 1,695 1,924 1,995
Ważona ilośc akcji (mln) 5 13 21 23 23 56 178 252 257 257 259 268 277 284 293 2,345 496 1,042 1,695 1,695 1,924 1,995
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD