Seoul Broadcasting System

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 855,140 659,474 575,413 706,485 744,226 780,276 727,085 822,595 792,884 829,074 773,225 914,043 817,664 860,343 1,078,975 1,173,782 997,882 1,046,651
Przychód Δ r/r 0.0% -22.9% -12.7% 22.8% 5.3% 4.8% -6.8% 13.1% -3.6% 4.6% -6.7% 18.2% -10.5% 5.2% 25.4% 8.8% -15.0% 4.9%
Marża brutto 36.0% 25.6% 25.8% 22.0% 33.5% 24.8% 23.6% 15.3% 24.3% 15.7% 21.4% 17.3% 19.6% 26.0% 35.0% 31.5% 100.0% 15.3%
EBIT (mln) 80,708 8,258 19,076 -976 76,900 38,780 22,090 -18,730 42,152 -7,654 18,666 5,085 38,698 69,053 184,437 185,603 59,797 -19,185
EBIT Δ r/r 0.0% -89.8% 131.0% -105.1% -7977.3% -49.6% -43.0% -184.8% -325.1% -118.2% -343.9% -72.8% 661.0% 78.4% 167.1% 0.6% -67.8% -132.1%
EBIT (%) 9.4% 1.3% 3.3% -0.1% 10.3% 5.0% 3.0% -2.3% 5.3% -0.9% 2.4% 0.6% 4.7% 8.0% 17.1% 15.8% 6.0% -1.8%
Koszty finansowe (mln) 565 232 4,293 4,423 3,385 4,109 3,151 3,194 3,465 4,051 4,007 4,940 6,400 6,598 5,520 5,651 0 17,859
EBITDA (mln) 127,252 49,626 58,687 36,352 105,025 69,118 61,856 24,339 78,557 35,465 57,021 41,084 66,641 112,534 244,222 231,400 59,797 74,359
EBITDA(%) 14.9% 7.5% 10.2% 5.1% 14.1% 8.9% 8.5% 3.0% 9.9% 4.3% 7.4% 4.5% 8.2% 13.1% 22.6% 19.7% 6.0% 7.1%
Podatek (mln) 26,419 6,950 8,767 1,824 19,694 12,066 6,580 -2,660 7,928 445 4,388 2,109 6,428 -9,186 47,365 41,192 14,967 -14,349
Zysk Netto (mln) 49,378 7,711 23,754 3,752 59,057 27,519 24,423 -6,774 34,870 -523 15,035 4,870 19,699 -61,928 136,083 152,536 46,899 33,843
Zysk netto Δ r/r 0.0% -84.4% 208.1% -84.2% 1473.8% -53.4% -11.2% -127.7% -614.8% -101.5% -2972.9% -67.6% 304.5% -414.4% -319.7% 12.1% -69.3% -27.8%
Zysk netto (%) 5.8% 1.2% 4.1% 0.5% 7.9% 3.5% 3.4% -0.8% 4.4% -0.1% 1.9% 0.5% 2.4% -7.2% 12.6% 13.0% 4.7% 3.2%
EPS 2705.71 395.0 1301.0 206.0 3236.0 1508.0 1338.0 -371.0 1929.0 -29.0 850.0 275.0 1114.0 -3500.79 7693.0 1454.12 2528.08 1824.24
EPS (rozwodnione) 2705.71 395.0 1301.0 206.0 3236.0 1508.0 1338.0 -371.0 1929.0 -29.0 850.0 275.0 1114.0 -3500.79 7693.0 1419.13 0.0 1824.24
Ilośc akcji (mln) 18 20 18 18 18 18 18 18 18 18 18 18 18 18 18 107 19 19
Ważona ilośc akcji (mln) 18 20 18 18 18 18 18 18 18 18 18 18 18 18 18 107 19 19
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW