THN Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 136,152 119,363 103,496 142,660 146,088 162,925 225,496 229,347 276,198 293,816 312,717 372,769 402,191 346,399 402,733 469,667 586,298 651,079
Przychód Δ r/r 0.0% -12.3% -13.3% 37.8% 2.4% 11.5% 38.4% 1.7% 20.4% 6.4% 6.4% 19.2% 7.9% -13.9% 16.3% 16.6% 24.8% 11.0%
Marża brutto 16.0% 20.8% 19.3% 21.4% 11.0% 2.3% 2.5% 11.3% 12.4% 13.9% 14.2% 13.7% 14.9% 11.2% 13.4% 15.2% 18.0% 16.4%
EBIT (mln) 7,444 8,791 5,149 9,333 7,462 -12,347 -20,564 651 6,037 10,453 9,686 11,217 21,507 8,854 28,487 7,997 43,063 30,964
EBIT Δ r/r 0.0% 18.1% -41.4% 81.3% -20.0% -265.5% 66.6% -103.2% 827.5% 73.2% -7.3% 15.8% 91.7% -58.8% 221.7% -71.9% 438.5% -28.1%
EBIT (%) 5.5% 7.4% 5.0% 6.5% 5.1% -7.6% -9.1% 0.3% 2.2% 3.6% 3.1% 3.0% 5.3% 2.6% 7.1% 1.7% 7.3% 4.8%
Koszty finansowe (mln) 853 1,278 1,587 1,532 1,800 2,831 4,739 7,007 6,685 4,523 4,069 3,989 3,735 4,443 4,984 6,022 6,330 5,408
EBITDA (mln) 10,813 11,389 3,952 13,960 13,292 -2,829 -16,095 7,879 19,673 29,983 15,324 19,213 35,725 -1,737 37,531 18,960 56,623 58,856
EBITDA(%) 7.9% 9.5% 3.8% 9.8% 9.1% -1.7% -7.1% 3.4% 7.1% 10.2% 4.9% 5.2% 8.9% -0.5% 9.3% 4.0% 9.7% 9.0%
Podatek (mln) 1,294 2,239 737 2,428 1,272 1,328 851 2,306 11,768 3,821 1,387 3,675 6,737 619 6,943 8,654 9,850 4,957
Zysk Netto (mln) 2,886 1,621 -5,124 3,013 7,588 -8,414 -23,407 -5,879 -761 14,942 3,166 5,036 17,263 -17,202 17,188 -6,327 28,423 31,843
Zysk netto Δ r/r 0.0% -43.8% -416.0% -158.8% 151.8% -210.9% 178.2% -74.9% -87.1% -2062.8% -78.8% 59.0% 242.8% -199.6% -199.9% -136.8% -549.3% 12.0%
Zysk netto (%) 2.1% 1.4% -5.0% 2.1% 5.2% -5.2% -10.4% -2.6% -0.3% 5.1% 1.0% 1.4% 4.3% -5.0% 4.3% -1.3% 4.8% 4.9%
EPS 186.0 104.0 -328.0 194.0 534.0 -596.0 -1657.0 -416.0 -54.0 886.0 176.0 280.0 959.08 -955.66 954.89 -351.49 1579.08 1768.72
EPS (rozwodnione) 186.0 104.0 -328.0 194.0 534.0 -596.0 -1657.0 -416.0 -54.0 886.0 176.0 280.0 959.08 -955.66 954.89 -351.49 1579.08 1768.72
Ilośc akcji (mln) 16 16 16 16 14 14 14 14 14 17 18 18 18 18 18 18 18 18
Ważona ilośc akcji (mln) 16 16 16 16 14 14 14 14 14 17 18 18 18 18 18 18 18 18
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW