Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 10,443,000.00 | 10,676,200.00 | 10,985,650.00 | 10,372,713.15 | 10,177,346.01 |
| Przychód Δ r/r | 0.00% | 2.23% | 2.90% | -5.58% | -1.88% |
| Przychód (min) | 10,443,000.00 | 10,676,200.00 | 10,985,650.00 | 10,372,713.15 | 10,177,346.01 |
| Przychód (max) | 10,443,000.00 | 10,676,200.00 | 10,985,650.00 | 10,372,713.15 | 10,177,346.01 |
| EBITDA (średnia) | 479,763.45 | 490,476.92 | 504,693.41 | 476,534.39 | 467,559.00 |
| EBIT (średnia) | 269,801.99 | 275,826.87 | 283,821.72 | 267,986.08 | 262,938.64 |
| EBIT % | 2.58% | 2.58% | 2.58% | 2.58% | 2.58% |
| Zysk netto % | 1.17% | 1.37% | 1.78% | 2.62% | 2.72% |
| EPS (średnia) | 21118.50 | 25362.00 | 33761.00 | 46922.00 | 47860.00 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 017940.KS | 017940.KS | 017940.KS | 017940.KS | 017940.KS |