Wooshin Systems Co., Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 480 465
EBIT TTM (mln): 32 768
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 78,275 106,962 60,616 104,503 147,619 133,022 170,216 257,675 262,989 264,307 243,973 291,720 263,652 240,664 262,338 254,538 242,196 563,597
Przychód Δ r/r 0.0% 36.6% -43.3% 72.4% 41.3% -9.9% 28.0% 51.4% 2.1% 0.5% -7.7% 19.6% -9.6% -8.7% 9.0% -3.0% -4.8% 132.7%
Marża brutto 10.3% 16.4% 21.1% 17.3% 15.8% 15.5% 11.0% 12.6% 13.5% 12.7% 11.3% 7.7% 10.3% 8.0% 6.4% 14.5% 16.6% 11.9%
EBIT (mln) 1,023 7,274 4,709 9,468 11,607 9,370 5,189 16,595 16,149 11,545 6,707 -1,259 6,752 -5,803 -6,762 7,972 12,410 36,067
EBIT Δ r/r 0.0% 610.8% -35.3% 101.1% 22.6% -19.3% -44.6% 219.8% -2.7% -28.5% -41.9% -118.8% -636.3% -185.9% 16.5% -217.9% 55.7% 190.6%
EBIT (%) 1.3% 6.8% 7.8% 9.1% 7.9% 7.0% 3.0% 6.4% 6.1% 4.4% 2.7% -0.4% 2.6% -2.4% -2.6% 3.1% 5.1% 6.4%
Koszty finansowe (mln) 285 738 654 1,286 1,463 1,614 1,682 2,601 1,180 2,001 3,251 4,578 4,248 4,345 4,491 2,269 7,079 8,948
EBITDA (mln) 4,460 13,386 7,485 10,986 14,476 11,446 10,222 23,583 25,784 20,000 10,133 11,227 17,721 5,622 4,494 36,944 22,056 63,167
EBITDA(%) 5.7% 12.5% 12.3% 10.5% 9.8% 8.6% 6.0% 9.2% 9.8% 7.6% 4.2% 3.8% 6.7% 2.3% 1.7% 14.5% 9.1% 11.2%
Podatek (mln) 281 364 769 1,928 1,608 1,336 996 3,509 3,966 2,160 617 809 -728 1,943 -179 2,934 3,459 9,379
Zysk Netto (mln) 1,424 1,340 4,081 5,378 8,058 5,700 3,991 12,092 15,120 9,339 -782 -3,069 4,626 -12,739 -12,911 2,769 7,431 33,896
Zysk netto Δ r/r 0.0% -5.9% 204.6% 31.8% 49.8% -29.3% -30.0% 203.0% 25.0% -38.2% -108.4% 292.7% -250.7% -375.4% 1.4% -121.4% 168.4% 356.2%
Zysk netto (%) 1.8% 1.3% 6.7% 5.1% 5.5% 4.3% 2.3% 4.7% 5.7% 3.5% -0.3% -1.1% 1.8% -5.3% -4.9% 1.1% 3.1% 6.0%
EPS 148.0 103.0 317.0 420.0 617.0 429.0 304.0 908.0 1039.0 585.0 -47.0 -188.0 347.48 -775.42 -787.4 171.04 476.6 2190.0
EPS (rozwodnione) 148.0 103.0 317.0 420.0 617.0 429.0 304.0 908.0 974.0 584.0 -47.0 -188.0 347.48 -775.42 -787.4 171.04 476.6 2190.0
Ilośc akcji (mln) 10 13 13 13 13 13 13 13 15 16 17 16 17 16 16 16 16 16
Ważona ilośc akcji (mln) 10 13 13 13 13 13 13 13 16 16 17 16 17 16 16 16 16 16
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW