| Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
4 520.938 |
4 740.852 |
5 385.136 |
5 871.887 |
6 635.319 |
9 983.24 |
14 935.018 |
16 382.15 |
14 963.476 |
18 165.806 |
23 258.317 |
27 563.316 |
38 265.725 |
44 649.616 |
50 170.096 |
46 563.644 |
50 472.618 |
72 506.719 |
69 893.848 |
74 559.04 |
81 754.065 |
78 497.598 |
76 635.909 |
72 506.967 |
66 371.047 |
| Aktywa trwałe (mln) |
472.965 |
475.459 |
569.266 |
2 122.551 |
484.697 |
5 416.957 |
8 553.924 |
5 698.257 |
7 045.067 |
8 424.247 |
10 437.036 |
11 621.671 |
14 780.857 |
14 870.714 |
10 395.154 |
5 681.189 |
8 008.089 |
12 926.335 |
11 146.658 |
38 381.679999 |
40 652.832 |
40 751.557 |
44 566.864 |
39 074.692 |
36 303.595 |
| Rzeczowe aktywa trwałe netto |
1 234.865 |
988.61 |
1 091.92 |
1 136.196 |
1 115.426 |
2 070.361 |
3 421.966 |
3 731.844 |
57.831 |
219.643 |
492.383 |
605.121 |
633.422 |
593.184 |
553.866 |
500.68 |
446.36 |
447.913 |
485.296 |
399.767 |
392.112 |
380.047 |
331.995 |
441.919 |
407.679 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
69.78 |
67.39 |
66.739 |
66.033 |
16.288 |
16.479 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 175.529 |
0.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
69.78 |
67.39 |
66.739 |
66.033 |
16.288 |
16.479 |
0.0 |
14 818.635 |
10 358.699 |
5 581.141 |
7 928.658 |
12 806.672 |
11 049.012 |
(1e-06) |
0.0 |
0.0 |
4 175.529 |
0.0 |
0.0 |
| Należności netto |
7.108 |
3.38 |
12.683 |
8.173 |
4.384 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
203.531 |
0.0 |
830.244 |
1 068.184 |
1 222.875 |
623.531 |
1 274.66 |
5.324 |
942.924 |
1 163.117 |
1 471.1 |
1 278.562 |
1 168.872 |
293.971 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 149.788 |
5 073.431 |
5 328.458 |
0.0 |
14 277.53 |
9 841.288 |
5 180.509 |
7 561.729 |
12 478.422 |
10 661.362 |
37 279.136 |
39 737.492 |
39 955.717 |
39 804.11 |
36 960.971 |
18 335.162 |
| Aktywa obrotowe |
4 047.973 |
4 265.393 |
4 815.87 |
3 749.336 |
6 150.622 |
4 566.283 |
6 381.094 |
10 683.893 |
7 918.409 |
9 741.559 |
12 821.281 |
15 941.645 |
23 484.868 |
22 971.575 |
30 836.794 |
32 710.189 |
33 717.92 |
40 207.702 |
38 951.696 |
36 177.36 |
41 101.233 |
37 746.041 |
32 069.045 |
33 432.275 |
30 067.452 |
| Środki pieniężne i Inwestycje |
682.954 |
656.303 |
686.409 |
517.065 |
781.306 |
255.206 |
741.06 |
2 444.742 |
1 291.179 |
2 273.633 |
3 235.001 |
4 562.891 |
7 238.88 |
5 623.962 |
6 038.76 |
4 337.042 |
7 391.698 |
6 118.833 |
7 987.451 |
6 755.783 |
9 645.353 |
9 303.265 |
8 818.201 |
8 862.955 |
9 865.274 |
| Zapasy |
55.572 |
63.079 |
42.625 |
68.716 |
93.175 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.557 |
13 898.693 |
7 557.03 |
8 537.564 |
9 777.124 |
19 066.701 |
8 817.041 |
8 334.402 |
28 271.1 |
26 760.59 |
26 836.677 |
21 816.758 |
23 172.24 |
18 635.115 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
499.796 |
155.13 |
968.299 |
0.0 |
2 358.617 |
2 912.566 |
891.523 |
2 570.987 |
2 052.170999 |
4 897.463 |
1 375.174 |
1 971.876 |
1 166.702 |
157.837 |
1 366.859 |
215.895 |
| Środki pieniężne i inne aktywa pieniężne |
682.954 |
656.303 |
686.409 |
517.065 |
781.306 |
255.206 |
741.06 |
2 444.742 |
1 291.179 |
1 773.837 |
3 079.871 |
3 594.592 |
7 238.88 |
3 265.345 |
3 126.194 |
3 445.519 |
4 677.206 |
3 796.638 |
2 591.073 |
5 380.609 |
7 673.477 |
8 136.563 |
8 660.364 |
7 496.096 |
9 649.379 |
| Należności krótkoterminowe |
494.058 |
492.985 |
523.505 |
493.655 |
510.432 |
719.237 |
2 932.176 |
1 656.88 |
619.175 |
770.282 |
1 589.012 |
3 430.828 |
709.945 |
838.501 |
914.919 |
972.932 |
1 236.333 |
1 749.118 |
1 264.651 |
886.047 |
959.393 |
1 739.999 |
1 491.086 |
930.604 |
790.514 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 807.88 |
1 196.256 |
1 282.246 |
2 418.072 |
1 207.899 |
3 417.2 |
3 111.313 |
3 061.174 |
2 619.982 |
1 824.578 |
459.791 |
3 079.788 |
811.587 |
1 100.803 |
4 272.352 |
5 519.746 |
2 604.649 |
2 698.42 |
2 861.182 |
3 762.479 |
| Zobowiązania krótkoterminowe |
1 394.369 |
1 311.777 |
1 379.23 |
865.014 |
1 394.753 |
2 532.481 |
4 175.022 |
2 998.174 |
3 124.718 |
2 552.834 |
5 682.888 |
7 457.081 |
8 300.207 |
7 352.28 |
5 902.557 |
9 439.201 |
13 837.385 |
15 675.661 |
12 833.133 |
15 735.463 |
14 577.421 |
14 008.628 |
15 064.574 |
12 376.7 |
10 968.117 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.762 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2 619.982) |
(1 824.578) |
(459.791) |
(3 079.788) |
(811.587) |
(1 100.803) |
2 768.716 |
2 952.029 |
4 170.087 |
1 034.894 |
627.883 |
0.0 |
| Zobowiązania długoterminowe |
(246.395) |
(26.643) |
440.036 |
1 391.317 |
1 362.066 |
1 778.121 |
2 438.816 |
3 824.631 |
2 934.503 |
5 215.756 |
6 470.005 |
6 360.584 |
9 556.023 |
6 978.267 |
15 947.921 |
12 133.496 |
7 933.82 |
17 667.263 |
17 609.943 |
18 705.641 |
22 351.682 |
19 273.535999 |
14 928.464 |
15 032.826 |
13 445.181 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
210.264 |
524.085 |
527.379 |
608.888 |
788.177 |
808.206 |
912.207 |
1 135.848 |
1 223.227 |
1 626.042 |
1 645.558 |
1 574.946 |
2 147.108 |
2 449.047 |
2 526.798 |
2 724.238 |
2 860.327 |
2 679.471 |
2 706.818 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.033 |
3.912 |
5.455 |
4.956 |
1.712 |
6.528 |
| Zobowiązania ogółem |
1 147.974 |
1 285.134 |
1 819.266 |
2 256.331 |
2 756.819 |
4 310.602 |
6 613.838 |
6 822.805 |
6 059.221 |
7 768.59 |
12 152.893 |
13 817.665 |
17 856.23 |
15 555.67 |
23 479.133 |
23 226.884 |
23 346.151 |
35 490.032 |
32 892.123 |
34 441.104 |
36 929.103 |
33 282.163999 |
29 993.038 |
27 409.526 |
24 413.298 |
| Kapitał własny |
3 372.964 |
3 455.718 |
3 565.87 |
3 615.556 |
3 878.5 |
5 672.638 |
8 321.18 |
9 559.345 |
8 904.255 |
10 397.216 |
11 105.424 |
13 745.651 |
20 409.495 |
29 093.946 |
26 690.963 |
23 336.76 |
27 126.467 |
37 016.687 |
37 001.725 |
40 117.936 |
44 824.962 |
45 215.434 |
46 642.871 |
45 097.441 |
41 957.749 |
| Udziały mniejszościowe |
1 110.349 |
1 071.648 |
1 102.215 |
1 083.869 |
1 147.265 |
355.968 |
856.817 |
1 056.774 |
1 198.556 |
1 492.701 |
896.919 |
996.486 |
1 052.46 |
1 475.193 |
1 545.781 |
1 511.587 |
1 766.77 |
2 014.039 |
1 361.232 |
1 231.899 |
1 248.191 |
1 316.418 |
2 786.713 |
2 769.355 |
1 879.113 |
| Pasywa |
4 520.938 |
4 740.852 |
5 385.136 |
5 871.887 |
6 635.319 |
9 983.24 |
14 935.018 |
16 382.15 |
14 963.476 |
18 165.806 |
23 258.317 |
27 563.316 |
38 265.725 |
44 649.616 |
50 170.096 |
46 563.644 |
50 472.618 |
72 506.719 |
69 893.848 |
74 559.04 |
81 754.065 |
78 497.598 |
76 635.909 |
72 506.967 |
66 371.047 |
| Inwestycje |
80.87 |
159.376 |
15.244 |
16.098 |
18.65 |
2 690.556 |
575.502 |
700.916 |
3 169.096 |
3 649.584 |
5 228.561 |
6 296.757 |
9 199.65 |
16 636.147 |
12 753.854 |
6 072.032 |
10 132.716 |
14 530.592999 |
15 558.825 |
38 654.31 |
41 709.368 |
41 122.419 |
39 961.947 |
38 327.83 |
18 335.162 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 375.737 |
3 110.987 |
4 579.498 |
4 743.687 |
5 635.478 |
9 078.999 |
8 559.69 |
11 473.937 |
9 598.249 |
17 772.201 |
12 584.614 |
11 012.622 |
18 478.85 |
18 710.746 |
20 451.195 |
25 049.353 |
18 995.115 |
14 947.413 |
15 187.19 |
14 569.07 |
| Środki pieniężne i inne aktywa pieniężne |
682.954 |
656.303 |
686.409 |
517.065 |
781.306 |
255.206 |
741.06 |
2 444.742 |
1 291.179 |
1 773.837 |
3 079.871 |
3 594.592 |
7 238.88 |
3 265.345 |
3 126.194 |
3 445.519 |
4 677.206 |
3 796.638 |
2 591.073 |
5 380.609 |
7 673.477 |
8 136.563 |
8 660.364 |
7 496.096 |
9 649.379 |
| Dług netto |
(682.954) |
(656.303) |
(686.409) |
(517.065) |
(781.306) |
3 120.531 |
2 369.927 |
2 134.756 |
3 452.508 |
3 861.641 |
5 999.128 |
4 965.098 |
4 235.057 |
6 332.904 |
14 646.007 |
9 139.095 |
6 335.416 |
14 682.212 |
16 119.673 |
15 070.586 |
17 375.876 |
10 858.552 |
6 287.049 |
7 691.094 |
4 919.691 |
| Ticker |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
0173.HK |
| Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |