Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 4 520.938 | 4 740.852 | 5 385.136 | 5 871.887 | 6 635.319 | 9 983.24 | 14 935.018 | 16 382.15 | 14 963.476 | 18 165.806 | 23 258.317 | 27 563.316 | 38 265.725 | 44 649.616 | 50 170.096 | 46 563.644 | 50 472.618 | 72 506.719 | 69 893.848 | 74 559.04 | 81 754.065 | 78 497.598 | 76 635.909 | 72 506.967 | 66 371.047 |
| Aktywa trwałe (mln) | 472.965 | 475.459 | 569.266 | 2 122.551 | 484.697 | 5 416.957 | 8 553.924 | 5 698.257 | 7 045.067 | 8 424.247 | 10 437.036 | 11 621.671 | 14 780.857 | 14 870.714 | 10 395.154 | 5 681.189 | 8 008.089 | 12 926.335 | 11 146.658 | 38 381.679999 | 40 652.832 | 40 751.557 | 44 566.864 | 39 074.692 | 36 303.595 |
| Rzeczowe aktywa trwałe netto | 1 234.865 | 988.61 | 1 091.92 | 1 136.196 | 1 115.426 | 2 070.361 | 3 421.966 | 3 731.844 | 57.831 | 219.643 | 492.383 | 605.121 | 633.422 | 593.184 | 553.866 | 500.68 | 446.36 | 447.913 | 485.296 | 399.767 | 392.112 | 380.047 | 331.995 | 441.919 | 407.679 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 69.78 | 67.39 | 66.739 | 66.033 | 16.288 | 16.479 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 175.529 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 69.78 | 67.39 | 66.739 | 66.033 | 16.288 | 16.479 | 0.0 | 14 818.635 | 10 358.699 | 5 581.141 | 7 928.658 | 12 806.672 | 11 049.012 | (1e-06) | 0.0 | 0.0 | 4 175.529 | 0.0 | 0.0 |
| Należności netto | 7.108 | 3.38 | 12.683 | 8.173 | 4.384 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 203.531 | 0.0 | 830.244 | 1 068.184 | 1 222.875 | 623.531 | 1 274.66 | 5.324 | 942.924 | 1 163.117 | 1 471.1 | 1 278.562 | 1 168.872 | 293.971 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 149.788 | 5 073.431 | 5 328.458 | 0.0 | 14 277.53 | 9 841.288 | 5 180.509 | 7 561.729 | 12 478.422 | 10 661.362 | 37 279.136 | 39 737.492 | 39 955.717 | 39 804.11 | 36 960.971 | 18 335.162 |
| Aktywa obrotowe | 4 047.973 | 4 265.393 | 4 815.87 | 3 749.336 | 6 150.622 | 4 566.283 | 6 381.094 | 10 683.893 | 7 918.409 | 9 741.559 | 12 821.281 | 15 941.645 | 23 484.868 | 22 971.575 | 30 836.794 | 32 710.189 | 33 717.92 | 40 207.702 | 38 951.696 | 36 177.36 | 41 101.233 | 37 746.041 | 32 069.045 | 33 432.275 | 30 067.452 |
| Środki pieniężne i Inwestycje | 682.954 | 656.303 | 686.409 | 517.065 | 781.306 | 255.206 | 741.06 | 2 444.742 | 1 291.179 | 2 273.633 | 3 235.001 | 4 562.891 | 7 238.88 | 5 623.962 | 6 038.76 | 4 337.042 | 7 391.698 | 6 118.833 | 7 987.451 | 6 755.783 | 9 645.353 | 9 303.265 | 8 818.201 | 8 862.955 | 9 865.274 |
| Zapasy | 55.572 | 63.079 | 42.625 | 68.716 | 93.175 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.557 | 13 898.693 | 7 557.03 | 8 537.564 | 9 777.124 | 19 066.701 | 8 817.041 | 8 334.402 | 28 271.1 | 26 760.59 | 26 836.677 | 21 816.758 | 23 172.24 | 18 635.115 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 499.796 | 155.13 | 968.299 | 0.0 | 2 358.617 | 2 912.566 | 891.523 | 2 570.987 | 2 052.170999 | 4 897.463 | 1 375.174 | 1 971.876 | 1 166.702 | 157.837 | 1 366.859 | 215.895 |
| Środki pieniężne i inne aktywa pieniężne | 682.954 | 656.303 | 686.409 | 517.065 | 781.306 | 255.206 | 741.06 | 2 444.742 | 1 291.179 | 1 773.837 | 3 079.871 | 3 594.592 | 7 238.88 | 3 265.345 | 3 126.194 | 3 445.519 | 4 677.206 | 3 796.638 | 2 591.073 | 5 380.609 | 7 673.477 | 8 136.563 | 8 660.364 | 7 496.096 | 9 649.379 |
| Należności krótkoterminowe | 494.058 | 492.985 | 523.505 | 493.655 | 510.432 | 719.237 | 2 932.176 | 1 656.88 | 619.175 | 770.282 | 1 589.012 | 3 430.828 | 709.945 | 838.501 | 914.919 | 972.932 | 1 236.333 | 1 749.118 | 1 264.651 | 886.047 | 959.393 | 1 739.999 | 1 491.086 | 930.604 | 790.514 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 807.88 | 1 196.256 | 1 282.246 | 2 418.072 | 1 207.899 | 3 417.2 | 3 111.313 | 3 061.174 | 2 619.982 | 1 824.578 | 459.791 | 3 079.788 | 811.587 | 1 100.803 | 4 272.352 | 5 519.746 | 2 604.649 | 2 698.42 | 2 861.182 | 3 762.479 |
| Zobowiązania krótkoterminowe | 1 394.369 | 1 311.777 | 1 379.23 | 865.014 | 1 394.753 | 2 532.481 | 4 175.022 | 2 998.174 | 3 124.718 | 2 552.834 | 5 682.888 | 7 457.081 | 8 300.207 | 7 352.28 | 5 902.557 | 9 439.201 | 13 837.385 | 15 675.661 | 12 833.133 | 15 735.463 | 14 577.421 | 14 008.628 | 15 064.574 | 12 376.7 | 10 968.117 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.762 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2 619.982) | (1 824.578) | (459.791) | (3 079.788) | (811.587) | (1 100.803) | 2 768.716 | 2 952.029 | 4 170.087 | 1 034.894 | 627.883 | 0.0 |
| Zobowiązania długoterminowe | (246.395) | (26.643) | 440.036 | 1 391.317 | 1 362.066 | 1 778.121 | 2 438.816 | 3 824.631 | 2 934.503 | 5 215.756 | 6 470.005 | 6 360.584 | 9 556.023 | 6 978.267 | 15 947.921 | 12 133.496 | 7 933.82 | 17 667.263 | 17 609.943 | 18 705.641 | 22 351.682 | 19 273.535999 | 14 928.464 | 15 032.826 | 13 445.181 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 210.264 | 524.085 | 527.379 | 608.888 | 788.177 | 808.206 | 912.207 | 1 135.848 | 1 223.227 | 1 626.042 | 1 645.558 | 1 574.946 | 2 147.108 | 2 449.047 | 2 526.798 | 2 724.238 | 2 860.327 | 2 679.471 | 2 706.818 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.033 | 3.912 | 5.455 | 4.956 | 1.712 | 6.528 |
| Zobowiązania ogółem | 1 147.974 | 1 285.134 | 1 819.266 | 2 256.331 | 2 756.819 | 4 310.602 | 6 613.838 | 6 822.805 | 6 059.221 | 7 768.59 | 12 152.893 | 13 817.665 | 17 856.23 | 15 555.67 | 23 479.133 | 23 226.884 | 23 346.151 | 35 490.032 | 32 892.123 | 34 441.104 | 36 929.103 | 33 282.163999 | 29 993.038 | 27 409.526 | 24 413.298 |
| Kapitał własny | 3 372.964 | 3 455.718 | 3 565.87 | 3 615.556 | 3 878.5 | 5 672.638 | 8 321.18 | 9 559.345 | 8 904.255 | 10 397.216 | 11 105.424 | 13 745.651 | 20 409.495 | 29 093.946 | 26 690.963 | 23 336.76 | 27 126.467 | 37 016.687 | 37 001.725 | 40 117.936 | 44 824.962 | 45 215.434 | 46 642.871 | 45 097.441 | 41 957.749 |
| Udziały mniejszościowe | 1 110.349 | 1 071.648 | 1 102.215 | 1 083.869 | 1 147.265 | 355.968 | 856.817 | 1 056.774 | 1 198.556 | 1 492.701 | 896.919 | 996.486 | 1 052.46 | 1 475.193 | 1 545.781 | 1 511.587 | 1 766.77 | 2 014.039 | 1 361.232 | 1 231.899 | 1 248.191 | 1 316.418 | 2 786.713 | 2 769.355 | 1 879.113 |
| Pasywa | 4 520.938 | 4 740.852 | 5 385.136 | 5 871.887 | 6 635.319 | 9 983.24 | 14 935.018 | 16 382.15 | 14 963.476 | 18 165.806 | 23 258.317 | 27 563.316 | 38 265.725 | 44 649.616 | 50 170.096 | 46 563.644 | 50 472.618 | 72 506.719 | 69 893.848 | 74 559.04 | 81 754.065 | 78 497.598 | 76 635.909 | 72 506.967 | nan |
| Inwestycje | 80.87 | 159.376 | 15.244 | 16.098 | 18.65 | 2 690.556 | 575.502 | 700.916 | 3 169.096 | 3 649.584 | 5 228.561 | 6 296.757 | 9 199.65 | 16 636.147 | 12 753.854 | 6 072.032 | 10 132.716 | 14 530.592999 | 15 558.825 | 38 654.31 | 41 709.368 | 41 122.419 | 39 961.947 | 38 327.83 | 18 335.162 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 375.737 | 3 110.987 | 4 579.498 | 4 743.687 | 5 635.478 | 9 078.999 | 8 559.69 | 11 473.937 | 9 598.249 | 17 772.201 | 12 584.614 | 11 012.622 | 18 478.85 | 18 710.746 | 20 451.195 | 25 049.353 | 18 995.115 | 14 947.413 | 15 187.19 | 14 569.07 |
| Środki pieniężne i inne aktywa pieniężne | 682.954 | 656.303 | 686.409 | 517.065 | 781.306 | 255.206 | 741.06 | 2 444.742 | 1 291.179 | 1 773.837 | 3 079.871 | 3 594.592 | 7 238.88 | 3 265.345 | 3 126.194 | 3 445.519 | 4 677.206 | 3 796.638 | 2 591.073 | 5 380.609 | 7 673.477 | 8 136.563 | 8 660.364 | 7 496.096 | 9 649.379 |
| Dług netto | (682.954) | (656.303) | (686.409) | (517.065) | (781.306) | 3 120.531 | 2 369.927 | 2 134.756 | 3 452.508 | 3 861.641 | 5 999.128 | 4 965.098 | 4 235.057 | 6 332.904 | 14 646.007 | 9 139.095 | 6 335.416 | 14 682.212 | 16 119.673 | 15 070.586 | 17 375.876 | 10 858.552 | 6 287.049 | 7 691.094 | 4 919.691 |
| Ticker | 0173.HK | 0173.HK | 0173.HK | 0173.HK | 0173.HK | 0173.HK | 0173.HK | 0173.HK | 0173.HK | 0173.HK | 0173.HK | 0173.HK | 0173.HK | 0173.HK | 0173.HK | 0173.HK | 0173.HK | 0173.HK | 0173.HK | 0173.HK | 0173.HK | 0173.HK | 0173.HK | 0173.HK | 0173.HK |
| Waluta | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |