Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1 375.07 |
1 755.41 |
2 055.969 |
2 525.839 |
2 850.369 |
3 096.416 |
3 817.941 |
4 870.348 |
5 302.063 |
5 767.288 |
5 667.607 |
6 120.419 |
6 344.89 |
7 702.643 |
9 899.918 |
9 285.087 |
7 941.569 |
7 891.186 |
7 657.571 |
7 431.815 |
7 170.957 |
Aktywa trwałe (mln) |
1 324.074 |
1 694.47 |
1 962.148 |
2 434.208 |
2 744.976 |
2 998.069 |
3 717.27 |
4 771.003 |
5 187.936 |
5 636.619 |
5 521.955 |
5 939.127 |
6 118.585 |
7 449.336 |
9 619.431 |
8 976.863 |
7 637.274 |
7 631.967 |
7 403.694 |
7 166.608 |
6 897.816 |
Rzeczowe aktywa trwałe netto |
1 322.774 |
1 693.141 |
1 961.307 |
2 403.828 |
0.168 |
0.722 |
0.631 |
0.861 |
4.793 |
4.975 |
4.319 |
3.677 |
3.025 |
2.381 |
1.746 |
1.177 |
0.616 |
0.084 |
0.055 |
0.155 |
0.162 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.062 |
13.376 |
37.762 |
39.391 |
39.006 |
6.033 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
109.081 |
86.287 |
98.273 |
89.106 |
72.627 |
0.0 |
Aktywa obrotowe |
50.996 |
60.94 |
93.821 |
91.631 |
105.393 |
98.347 |
100.671 |
99.345 |
114.127 |
130.669 |
145.652 |
181.292 |
226.305 |
253.307 |
280.487 |
308.224 |
304.295 |
259.219 |
253.877 |
265.207 |
273.141 |
Środki pieniężne i Inwestycje |
42.091 |
53.46 |
61.802 |
84.497 |
98.981 |
93.481 |
95.705 |
92.336 |
107.57 |
124.574 |
139.662 |
175.775 |
219.981 |
246.459 |
273.961 |
300.581 |
290.398 |
250.11 |
244.429 |
254.113 |
265.149 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(39.391) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
161.34 |
189.419 |
189.881 |
190.394 |
197.351 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
42.091 |
53.46 |
61.802 |
84.497 |
98.981 |
93.481 |
95.705 |
92.336 |
107.57 |
124.574 |
139.662 |
175.775 |
219.981 |
246.459 |
273.961 |
300.581 |
290.398 |
250.11 |
244.429 |
254.113 |
265.149 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
30.052 |
0.0 |
0.225 |
0.0 |
0.0 |
0.0 |
49.2 |
1.091 |
1.152 |
44.829 |
0.785 |
1.38 |
1.012 |
1.577 |
1.144 |
1.843 |
1.596 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
20.281 |
24.682 |
30.04 |
41.176 |
48.21 |
51.745 |
53.099 |
60.249 |
67.963 |
71.901 |
74.659 |
76.059 |
82.854 |
76.56 |
78.202 |
79.328 |
71.441 |
56.517 |
49.426 |
58.653 |
65.463 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
6.414 |
6.432 |
327.583 |
405.698 |
435.122 |
476.6 |
596.038 |
770.518 |
10.791 |
11.565 |
12.402 |
13.231 |
13.759 |
14.452 |
15.269 |
16.342 |
16.443 |
17.135 |
17.168 |
17.829 |
6.397 |
Rezerwy z tytułu odroczonego podatku |
0.126 |
0.3 |
321.305 |
398.907 |
427.504 |
469.385 |
588.175 |
762.172 |
1.778 |
1.778 |
1.778 |
1.778 |
1.778 |
1.778 |
1.778 |
1.778 |
2.248 |
2.292 |
2.412 |
2.466 |
2.469 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
26.695 |
31.114 |
357.623 |
446.874 |
483.332 |
528.345 |
649.137 |
830.767 |
78.754 |
83.466 |
87.061 |
89.29 |
96.613 |
91.012 |
93.471 |
95.67 |
87.884 |
73.652 |
66.594 |
76.482 |
71.86 |
Kapitał własny |
1 348.375 |
1 724.296 |
1 698.346 |
2 078.965 |
2 367.037 |
2 568.071 |
3 168.804 |
4 039.581 |
5 223.309 |
5 683.822 |
5 580.546 |
6 031.129 |
6 248.277 |
7 611.631 |
9 806.447 |
9 189.417 |
7 853.685 |
7 817.534 |
7 590.977 |
7 355.333 |
7 099.097 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1 375.07 |
1 755.41 |
2 055.969 |
2 525.839 |
2 850.369 |
3 096.416 |
3 817.941 |
4 870.348 |
5 302.063 |
5 767.288 |
5 667.607 |
6 120.419 |
6 344.89 |
7 702.643 |
9 899.918 |
9 285.087 |
7 941.569 |
7 891.186 |
7 657.571 |
7 431.815 |
7 170.957 |
Inwestycje |
1.3 |
1.329 |
0.84 |
0.774 |
1.003 |
0.841 |
1.034 |
1.037 |
1.038 |
1.039 |
1.031 |
5.845 |
58.955 |
28.85 |
50.08 |
109.081 |
86.287 |
98.273 |
89.106 |
72.627 |
62.748 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
42.091 |
53.46 |
61.802 |
84.497 |
98.981 |
93.481 |
95.705 |
92.336 |
107.57 |
124.574 |
139.662 |
175.775 |
219.981 |
246.459 |
273.961 |
300.581 |
290.398 |
250.11 |
244.429 |
254.113 |
265.149 |
Dług netto |
(42.091) |
(53.46) |
(61.802) |
(84.497) |
(98.981) |
(93.481) |
(95.705) |
(92.336) |
(107.57) |
(124.574) |
(139.662) |
(175.775) |
(219.981) |
(246.459) |
(273.961) |
(300.581) |
(290.398) |
(250.11) |
(244.429) |
(254.113) |
(265.149) |
Ticker |
0158.HK |
0158.HK |
0158.HK |
0158.HK |
0158.HK |
0158.HK |
0158.HK |
0158.HK |
0158.HK |
0158.HK |
0158.HK |
0158.HK |
0158.HK |
0158.HK |
0158.HK |
0158.HK |
0158.HK |
0158.HK |
0158.HK |
0158.HK |
0158.HK |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |