Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 213,351.22 | 222,755.60 | 236,040.56 | 238,996.99 | 251,332.04 |
| Przychód Δ r/r | 0.00% | 4.41% | 5.96% | 1.25% | 5.16% |
| Przychód (min) | 206,101.63 | 206,194.64 | 223,135.40 | 225,930.20 | 237,590.84 |
| Przychód (max) | 224,501.16 | 251,922.66 | 257,896.66 | 261,126.85 | 274,604.05 |
| EBITDA (średnia) | 23,562.53 | 24,601.15 | 26,068.35 | 26,394.85 | 27,757.14 |
| EBIT (średnia) | 15,984.72 | 16,689.32 | 17,684.65 | 17,906.15 | 18,830.32 |
| EBIT % | 7.49% | 7.49% | 7.49% | 7.49% | 7.49% |
| Zysk netto % | 3.13% | 3.15% | 3.18% | 3.66% | 3.63% |
| EPS (średnia) | 0.77 | 0.81 | 0.87 | 1.01 | 1.06 |
| Liczba analityków (Przychody) | 14 | 15 | 7 | 6 | 11 |
| Liczba analityków (EPS) | 7 | 8 | 6 | 7 | 6 |
| symbol | 0135.HK | 0135.HK | 0135.HK | 0135.HK | 0135.HK |