Cheuk Nang (Holdings) Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 25 91 50 101 30 94 67 47 39 40 38 53 50 52 46 1,683 68 202 553 995 57 45 188
Przychód Δ r/r 0.0% 269.1% -44.9% 101.6% -70.4% 215.0% -28.5% -30.2% -17.4% 4.3% -7.2% 40.4% -5.7% 5.4% -12.7% 3573.7% -95.9% 194.9% 174.3% 79.9% -94.3% -20.4% 316.4%
Marża brutto 31.6% 16.1% 63.0% 18.8% 62.6% 22.2% 46.6% 74.0% 63.0% 62.9% 55.2% 60.2% 60.3% 62.1% 55.6% 74.3% 65.3% 72.5% 67.0% 73.5% 15.4% 61.5% 56.8%
EBIT (mln) -1 -8 38 475 102 467 472 -575 299 -1 174 176 8 -0 -22 1,142 -100 77 261 605 -54 -42 45
EBIT Δ r/r 0.0% 902.8% -575.9% 1151.2% -78.5% 358.0% 1.0% -221.9% -151.9% -100.2% -25102.2% 1.3% -95.6% -105.9% 4697.6% -5330.6% -108.7% -177.5% 237.8% 131.4% -109.0% -23.0% -208.0%
EBIT (%) -3.2% -8.8% 75.8% 470.3% 341.5% 496.6% 702.0% -1225.7% 770.5% -1.7% 463.2% 334.1% 15.5% -0.9% -47.7% 67.9% -146.0% 38.4% 47.3% 60.8% -95.8% -92.8% 24.1%
Koszty finansowe (mln) 0 0 0 0 26 23 22 16 14 12 8 6 15 23 21 20 27 24 28 14 12 16 52
EBITDA (mln) -1 -8 38 475 157 578 494 -547 302 309 173 165 409 267 1,177 1,212 1,076 795 318 581 77 103 -79
EBITDA(%) -3.2% -8.8% 75.8% 470.3% 525.8% 614.5% 734.7% -1165.2% 779.3% 763.9% 461.3% 313.4% 822.2% 507.9% 2569.0% 72.0% 1573.8% 394.2% 57.5% 58.4% 135.2% 227.5% -42.0%
Podatek (mln) -0 0 0 81 10 72 52 -62 26 -11 -6 23 1 20 815 748 437 166 244 404 206 36 -306
Zysk Netto (mln) -18 -20 29 373 121 474 362 -448 233 295 167 106 395 241 315 441 607 573 48 149 -149 21 172
Zysk netto Δ r/r 0.0% 10.9% -241.0% 1195.4% -67.6% 291.6% -23.6% -223.8% -151.9% 26.9% -43.4% -36.4% 271.9% -39.0% 30.8% 39.7% 37.7% -5.6% -91.7% 211.8% -200.3% -114.2% 709.7%
Zysk netto (%) -74.8% -22.5% 57.5% 369.4% 404.7% 503.3% 538.2% -955.1% 600.0% 729.5% 445.0% 201.4% 794.2% 459.3% 688.4% 26.2% 887.5% 284.3% 8.6% 15.0% -262.9% 47.0% 91.3%
EPS -0.36 -0.28 0.28 3.67 1.1 2.18 1.29 -1.64 0.76 0.81 0.38 0.25 0.87 0.51 0.64 0.86 1.1 0.99 0.078 0.23 -0.23 0.0325 0.26
EPS (rozwodnione) -0.36 -0.28 0.28 3.67 1.1 2.14 1.24 -1.64 0.72 0.8 0.38 0.24 0.86 0.51 0.64 0.85 1.1 0.99 0.078 0.23 -0.23 0.0325 0.26
Ilośc akcji (mln) 51 72 102 102 111 218 282 273 305 362 410 434 455 471 490 515 550 579 612 646 653 653 653
Ważona ilośc akcji (mln) 51 72 102 102 111 221 290 273 326 366 412 435 457 472 491 516 550 579 612 646 653 653 653
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD