Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 |
| Przychód (średnia) | 1,687,949.00 | 1,920,198.59 | 2,081,238.68 | 2,230,913.53 | 2,270,000.00 |
| Przychód Δ r/r | 0.00% | 13.76% | 8.39% | 7.19% | 1.75% |
| Przychód (min) | 1,665,811.72 | 1,883,655.86 | 1,960,075.51 | 2,143,979.94 | 2,181,543.29 |
| Przychód (max) | 1,726,081.30 | 1,946,022.12 | 2,190,744.62 | 2,305,372.11 | 2,345,763.12 |
| EBITDA (średnia) | 148,628.78 | 169,079.02 | 183,259.07 | 196,438.37 | 199,880.05 |
| EBIT (średnia) | 80,777.05 | 91,891.39 | 99,597.99 | 106,760.70 | 108,631.19 |
| EBIT % | 4.79% | 4.79% | 4.79% | 4.79% | 4.79% |
| Zysk netto % | -1.02% | 2.91% | 2.91% | 3.91% | 0.00% |
| EPS (średnia) | -1512.31 | 4888.78 | 5300.78 | 7634.96 | 0.00 |
| Liczba analityków (Przychody) | 7 | 4 | 8 | 7 | 6 |
| Liczba analityków (EPS) | 7 | 4 | 6 | 2 | 3 |
| symbol | 006280.KS | 006280.KS | 006280.KS | 006280.KS | 006280.KS |