Samsung Electronics Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 292 863 841
EBIT TTM (mln): 32 280 957
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 80,629,510 85,834,604 98,507,817 121,294,319 136,323,670 154,630,328 165,001,771 201,103,613 228,692,667 206,205,987 200,653,482 201,866,745 239,575,376 243,771,415 230,400,881 236,806,988 279,604,799 302,231,360 258,935,494 300,870,903
Przychód Δ r/r 0.0% 6.5% 14.8% 23.1% 12.4% 13.4% 6.7% 21.9% 13.7% -9.8% -2.7% 0.6% 18.7% 1.8% -5.5% 2.8% 18.1% 8.1% -14.3% 16.2%
Marża brutto 31.5% 30.0% 28.0% 26.0% 30.6% 33.6% 32.0% 37.0% 39.8% 37.8% 38.5% 40.4% 46.0% 45.7% 36.1% 39.0% 40.5% 37.1% 29.4% 38.0%
EBIT (mln) 7,575,498 9,129,025 8,973,286 6,031,864 10,925,259 17,296,536 16,249,717 29,049,338 36,785,013 25,025,071 26,413,442 29,240,672 53,645,038 58,886,669 27,768,509 35,993,876 51,633,856 43,376,630 6,566,976 32,725,961
EBIT Δ r/r 0.0% 20.5% -1.7% -32.8% 81.1% 58.3% -6.1% 78.8% 26.6% -32.0% 5.5% 10.7% 83.5% 9.8% -52.8% 29.6% 43.5% -16.0% -84.9% 398.3%
EBIT (%) 9.4% 10.6% 9.1% 5.0% 8.0% 11.2% 9.8% 14.4% 16.1% 12.1% 13.2% 14.5% 22.4% 24.2% 12.1% 15.2% 18.5% 14.4% 2.5% 10.9%
Koszty finansowe (mln) 218,233 294,449 590,515 670,271 535,289 581,092 644,133 599,006 509,658 592,940 776,511 587,831 655,402 674,617 686,356 583,013 431,540 763,015 930,253 903,918
EBITDA (mln) 14,363,917 16,994,888 18,424,541 17,343,237 23,864,621 31,303,643 31,395,212 46,136,039 55,319,350 46,521,395 47,668,363 52,014,448 78,767,319 87,776,767 60,303,223 66,757,216 87,301,114 85,220,505 49,715,527 81,064,474
EBITDA(%) 17.8% 19.8% 19.0% 14.7% 17.9% 20.6% 19.5% 23.3% 23.9% 22.8% 24.6% 25.1% 33.0% 36.0% 26.3% 28.3% 31.5% 28.6% 19.2% 26.9%
Podatek (mln) 1,218,246 1,633,987 1,709,892 687,561 2,431,046 3,182,131 3,424,948 6,069,732 7,889,515 4,480,676 6,900,851 7,987,560 14,009,220 16,815,101 8,693,324 9,937,285 13,444,377 -9,213,603 -4,480,835 3,078,383
Zysk Netto (mln) 7,640,092 7,926,086 7,420,579 5,525,904 9,571,598 15,799,035 13,734,067 23,185,375 29,821,215 23,082,499 18,694,628 22,415,655 41,344,569 43,890,877 21,505,054 26,090,846 39,243,791 54,730,018 14,473,401 33,621,363
Zysk netto Δ r/r 0.0% 3.7% -6.4% -25.5% 73.2% 65.1% -13.1% 68.8% 28.6% -22.6% -19.0% 19.9% 84.4% 6.2% -51.0% 21.3% 50.4% 39.5% -73.6% 132.3%
Zysk netto (%) 9.5% 9.2% 7.5% 4.6% 7.0% 10.2% 8.3% 11.5% 13.0% 11.2% 9.3% 11.1% 17.3% 18.0% 9.3% 11.0% 14.0% 18.1% 5.6% 11.2%
EPS 999.38 1057.6 990.04 753.68 1297.76 2119.84 1781.46 3080.4 3956.82 3062.1 2526.1 3159.34 5997.0 6461.0 3165.92 3841.03 5777.37 8057.22 2131.0 4950.0
EPS (rozwodnione) 982.56 1042.4 978.48 746.8 1291.72 2113.44 1779.8 3079.0 3956.0 3061.92 2526.06 3159.34 5997.0 6461.0 3165.92 3841.03 5777.37 8057.22 2130.74 4950.0
Ilośc akcji (mln) 6,600 6,475 6,329 6,340 6,386 6,464 6,508 7,527 7,537 7,538 7,401 7,095 6,894 6,793 6,793 6,793 6,793 6,793 6,792 6,792
Ważona ilośc akcji (mln) 6,716 6,569 6,404 6,398 6,416 6,484 6,515 7,530 7,538 7,539 7,401 7,095 6,894 6,793 6,793 6,793 6,793 6,793 6,793 6,792
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW