Hyosung Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 7,130,717 9,600,102 10,009,192 11,591,480 11,342,141 12,611,750 12,579,157 12,177,134 12,458,454 11,929,113 12,546,410 2,991,006 3,373,447 2,782,555 3,538,943 3,719,326 3,395,565 2,272,756
Przychód Δ r/r 0.0% 34.6% 4.3% 15.8% -2.2% 11.2% -0.3% -3.2% 2.3% -4.2% 5.2% -76.2% 12.8% -17.5% 27.2% 5.1% -8.7% -33.1%
Marża brutto 15.6% 14.3% 16.6% 13.8% 9.7% 8.7% 11.8% 13.2% 16.3% 18.1% 15.1% 14.7% 16.2% 15.0% 26.5% 10.1% 9.8% 22.9%
EBIT (mln) 448,098 483,832 633,837 629,106 288,838 189,307 485,912 600,346 950,169 1,016,347 770,807 143,483 236,828 138,793 640,563 64,887 53,243 221,133
EBIT Δ r/r 0.0% 8.0% 31.0% -0.7% -54.1% -34.5% 156.7% 23.6% 58.3% 7.0% -24.2% -81.4% 65.1% -41.4% 361.5% -89.9% -17.9% 315.3%
EBIT (%) 6.3% 5.0% 6.3% 5.4% 2.5% 1.5% 3.9% 4.9% 7.6% 8.5% 6.1% 4.8% 7.0% 5.0% 18.1% 1.7% 1.6% 9.7%
Koszty finansowe (mln) 126,516 186,656 220,520 193,303 210,174 246,607 220,988 206,720 179,300 170,286 175,381 29,231 35,808 30,016 23,794 48,354 85,942 69,085
EBITDA (mln) 766,213 757,269 999,787 956,604 764,225 911,674 983,147 1,232,120 1,364,351 1,533,957 1,346,110 914,613 358,881 249,624 763,973 179,672 161,863 359,289
EBITDA(%) 10.7% 7.9% 10.0% 8.3% 6.7% 7.2% 7.8% 10.1% 11.0% 12.9% 10.7% 30.6% 10.6% 9.0% 21.6% 4.8% 4.8% 15.8%
Podatek (mln) 89,885 -53,019 122,881 174,620 44,699 44,046 492,889 176,699 71,399 221,112 41,989 103,167 50,676 14,057 95,906 -3,949 24,030 13,274
Zysk Netto (mln) 166,175 118,487 323,431 266,448 -44,987 122,404 -229,185 269,229 492,691 455,526 325,574 3,357,772 150,009 95,713 435,815 24,807 68 453,158
Zysk netto Δ r/r 0.0% -28.7% 173.0% -17.6% -116.9% -372.1% -287.2% -217.5% 83.0% -7.5% -28.5% 931.3% -95.5% -36.2% 355.3% -94.3% -99.7% 664034.9%
Zysk netto (%) 2.3% 1.2% 3.2% 2.3% -0.4% 1.0% -1.8% 2.2% 4.0% 3.8% 2.6% 112.3% 4.4% 3.4% 12.3% 0.7% 0.0% 19.9%
EPS 4995.0 3561.0 9722.0 8009.0 -1352.24 3678.99 -6889.0 8093.0 14809.0 13692.0 9786.0 154807.0 7378.43 4773.55 21889.0 1246.0 3.43 26473.0
EPS (rozwodnione) 4995.0 3561.0 9722.0 8009.0 -1352.24 3678.99 -6889.0 8093.0 14809.0 13692.0 9786.0 154807.0 7378.43 4773.55 21889.0 1246.0 3.43 26473.0
Ilośc akcji (mln) 33 33 33 33 33 33 33 33 33 33 33 22 20 20 20 20 20 18
Ważona ilośc akcji (mln) 33 33 33 33 33 33 33 33 33 33 33 22 20 20 20 20 20 18
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW