Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 15,457.36 | 11,041.88 | 11,987.29 | 13,204.51 |
| Przychód Δ r/r | 0.00% | -28.57% | 8.56% | 10.15% |
| Przychód (min) | 14,694.31 | 9,746.31 | 9,566.26 | 11,046.53 |
| Przychód (max) | 16,730.80 | 12,507.73 | 15,140.39 | 15,894.42 |
| EBITDA (średnia) | 2,316.25 | 1,654.60 | 1,796.27 | 1,978.67 |
| EBIT (średnia) | 2,291.78 | 1,637.12 | 1,777.29 | 1,957.76 |
| EBIT % | 14.83% | 14.83% | 14.83% | 14.83% |
| Zysk netto % | 7.45% | 9.95% | 10.15% | 10.10% |
| EPS (średnia) | 1.06 | 1.01 | 1.12 | 1.23 |
| Liczba analityków (Przychody) | 9 | 7 | 10 | 5 |
| Liczba analityków (EPS) | 3 | 2 | 2 | 1 |
| symbol | 002867.SZ | 002867.SZ | 002867.SZ | 002867.SZ |