Wall Street Experts
ver. ZuMIgo(08/25)
Suzhou Goldengreen Technologies Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 164
EBIT TTM (mln): -19
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2006 |
2007 |
2008 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
27 |
52 |
79 |
140 |
166 |
201 |
215 |
227 |
275 |
286 |
319 |
316 |
487 |
238 |
166 |
154 |
162 |
Przychód Δ r/r |
0.0% |
93.5% |
52.4% |
76.8% |
19.0% |
21.1% |
6.8% |
5.4% |
21.1% |
4.3% |
11.3% |
-0.8% |
53.9% |
-51.2% |
-30.2% |
-6.9% |
4.7% |
Marża brutto |
22.0% |
28.7% |
39.4% |
43.8% |
30.7% |
30.8% |
28.5% |
28.2% |
22.7% |
25.4% |
20.0% |
24.6% |
18.5% |
6.6% |
13.0% |
8.1% |
8.1% |
EBIT (mln) |
2 |
8 |
24 |
51 |
38 |
43 |
45 |
47 |
44 |
35 |
39 |
30 |
51 |
-23 |
-1 |
-32 |
-40 |
EBIT Δ r/r |
0.0% |
268.0% |
185.4% |
110.2% |
-24.5% |
12.2% |
3.8% |
5.5% |
-6.4% |
-21.8% |
12.1% |
-23.3% |
73.2% |
-144.5% |
-94.4% |
2340.0% |
27.2% |
EBIT (%) |
8.6% |
16.4% |
30.6% |
36.4% |
23.1% |
21.4% |
20.8% |
20.8% |
16.1% |
12.1% |
12.2% |
9.4% |
10.6% |
-9.6% |
-0.8% |
-20.4% |
-24.8% |
Koszty finansowe (mln) |
-0 |
0 |
0 |
-1 |
-0 |
0 |
0 |
7 |
10 |
0 |
1 |
4 |
4 |
3 |
1 |
1 |
1 |
EBITDA (mln) |
3 |
21 |
29 |
49 |
35 |
50 |
48 |
51 |
45 |
46 |
58 |
49 |
64 |
-8 |
11 |
-19 |
-30 |
EBITDA(%) |
12.4% |
41.3% |
36.5% |
34.8% |
21.2% |
25.0% |
22.5% |
22.4% |
16.2% |
16.0% |
18.3% |
15.6% |
13.1% |
-3.3% |
6.9% |
-12.4% |
-18.5% |
Podatek (mln) |
0 |
2 |
3 |
6 |
4 |
5 |
5 |
6 |
6 |
4 |
4 |
6 |
5 |
-3 |
0 |
3 |
5 |
Zysk Netto (mln) |
4 |
18 |
25 |
46 |
35 |
39 |
42 |
42 |
41 |
30 |
35 |
21 |
25 |
-177 |
-28 |
-33 |
-47 |
Zysk netto Δ r/r |
0.0% |
340.5% |
40.7% |
85.1% |
-24.4% |
13.3% |
7.5% |
0.4% |
-2.7% |
-25.8% |
13.8% |
-39.6% |
21.4% |
-795.2% |
-84.0% |
15.6% |
44.5% |
Zysk netto (%) |
14.9% |
33.8% |
31.2% |
32.7% |
20.8% |
19.4% |
19.5% |
18.6% |
14.9% |
10.6% |
10.9% |
6.6% |
5.2% |
-74.3% |
-17.0% |
-21.1% |
-29.1% |
EPS |
0.0313 |
0.13 |
0.18 |
0.24 |
0.17 |
0.19 |
0.21 |
0.21 |
0.18 |
0.11 |
0.13 |
0.0779 |
0.0946 |
-0.66 |
-0.1 |
-0.12 |
-0.17 |
EPS (rozwodnione) |
0.0313 |
0.13 |
0.18 |
0.24 |
0.17 |
0.19 |
0.21 |
0.21 |
0.18 |
0.11 |
0.13 |
0.0779 |
0.0946 |
-0.66 |
-0.1 |
-0.12 |
-0.17 |
Ilośc akcji (mln) |
127 |
135 |
135 |
194 |
202 |
202 |
202 |
202 |
224 |
268 |
269 |
269 |
269 |
269 |
269 |
269 |
269 |
Ważona ilośc akcji (mln) |
127 |
135 |
135 |
194 |
202 |
202 |
202 |
202 |
224 |
268 |
269 |
269 |
269 |
269 |
269 |
269 |
269 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |