Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 273.85914 | 342.217967 | 336.949562 | 421.044873 | 887.465977 | 876.550721 | 869.897788 | 909.350739 | 1 266.23712 | 1 153.004964 | 891.450779 | 779.249191 | 727.487399 | 754.257005 | 783.716793 | 5 198.101788 | 5 296.241574 | 4 817.34126 |
| Aktywa trwałe (mln) | 127.137589 | 139.19516 | 173.755858 | 195.160355 | 226.589965 | 421.439532 | 513.075264 | 570.075657 | 908.012394 | 898.053948 | 639.228109 | 464.282698 | 390.18678 | 373.040017 | 330.503229 | 2 325.236035 | 2 433.311305 | 2 279.483457 |
| Rzeczowe aktywa trwałe netto | 110.793555 | 121.594746 | 132.178232 | 153.950895 | 186.05397 | 380.748775 | 458.329868 | 435.108466 | 403.281509 | 384.08718 | 413.455251 | 287.285679 | 252.844096 | 228.965193 | 190.318963 | 1 632.284298 | 1 763.034473 | 1 744.990626 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 331.694516 | 231.518481 | 0.0 | 0.0 | 0.0 | 17.782091 | 0.0 | 238.458053 | 83.212847 | 2.34413 |
| Wartości niematerialne i prawne | 14.953361 | 14.64819 | 40.088228 | 40.047788 | 39.211876 | 38.627963 | 46.342882 | 45.190813 | 78.491752 | 74.318946 | 63.565882 | 33.615094 | 32.795424 | 31.850786 | 30.92228 | 291.543513 | 404.046228 | 358.504827 |
| Wartość firmy i wartości niematerialne i prawne | 14.953361 | 14.64819 | 40.088228 | 40.047788 | 39.211876 | 38.627963 | 46.342882 | 45.190813 | 410.186268 | 305.837427 | 63.565882 | 33.615094 | 32.795424 | 31.850786 | 30.92228 | 530.001566 | 487.259076 | 360.848958 |
| Należności netto | 69.994636 | 135.997496 | 74.845293 | 102.271161 | 207.377669 | 153.082107 | 120.532461 | 153.313758 | 195.510274 | 109.497346 | 92.681307 | 170.884676 | 118.679839 | 148.694001 | 99.114186 | 1 604.862493 | 1 510.367365 | 1 273.664825 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 81.368644 | 89.117499 | 196.806768 | 152.472793 | 1e-06 | 99.057727 | (3.26273) | 16.984271 | 63.849644 | 92.509637 | 91.209846 |
| Aktywa obrotowe | 146.721551 | 203.022807 | 163.193704 | 225.884518 | 660.876012 | 455.111189 | 356.822524 | 339.275082 | 358.224726 | 254.951016 | 252.22267 | 314.966493 | 337.300618 | 381.216988 | 453.213563 | 2 872.865753 | 2 862.930269 | 2 537.857802 |
| Środki pieniężne i Inwestycje | 15.561371 | 12.569407 | 33.256108 | 28.293456 | 339.192176 | 213.412112 | 67.894784 | 24.090165 | 35.537109 | 32.547153 | 41.989127 | 34.704791 | 18.983218 | 137.751305 | 200.43439 | 726.611807 | 593.264629 | 536.921518 |
| Zapasy | 64.500848 | 60.554637 | 55.398925 | 96.379128 | 114.561817 | 90.799208 | 118.395279 | 152.569822 | 126.155852 | 109.443897 | 109.35676 | 106.052589 | 119.636031 | 85.464568 | 132.413133 | 531.019691 | 712.195537 | 678.710816 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.726696) | (2.014985) | 136.290501 | 80.0 | 108.0 | 85.0 | 40.0 | (2e-06) | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 15.561371 | 12.569407 | 33.256108 | 28.293456 | 339.192176 | 213.412112 | 67.894784 | 24.090165 | 35.537109 | 32.547153 | 41.989127 | 34.704791 | 18.983218 | 29.751305 | 115.43439 | 686.611807 | 593.264629 | 536.921518 |
| Należności krótkoterminowe | 69.533867 | 48.102604 | 41.077518 | 78.644262 | 66.10776 | 64.630237 | 61.510342 | 65.764667 | 52.743062 | 57.128166 | 63.006894 | 52.309314 | 25.589573 | 24.075682 | 42.801571 | 802.238828 | 854.449112 | 493.994473 |
| Dług krótkoterminowy | 0.0 | 0.0 | 40.0 | 35.0 | 0.0 | 0.0 | 0.0 | 0.0 | 234.78 | 181.18 | 97.5 | 45.0 | (13.746553) | (14.981197) | 2.03833 | 798.675627 | 1 322.119421 | 1 274.090057 |
| Zobowiązania krótkoterminowe | 109.275599 | 116.53957 | 110.659877 | 139.074944 | 93.327402 | 66.006283 | 58.653951 | 81.928145 | 431.746431 | 381.840604 | 217.687858 | 158.928953 | 53.72347 | 61.070152 | 86.39367 | 2 049.031273 | 2 573.47226 | 2 468.359719 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 15.90592 | 14.718157 | 0.0 | 0.0 | 0.0 | 0.0 | 140.869694 | 138.992108 | 47.317045 | 5.307303 | 13.746553 | 14.981197 | 23.959672 | 29.30542 | 92.643978 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 2.97162 | 2.64144 | 3.342623 | 4.633266 | 8.188117 | 17.6136 | 26.451239 | 55.032295 | 80.904883 | 13.826483 | 11.202602 | 23.042935 | 20.812142 | 496.535069 | 630.150907 | 316.87912 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 1.031363 | 0.152186 | 0.037217 | 0.0 | 6.349304 | 19.49488 | 7.691158 | 0.136448 | 0.106077 | 0.117906 | 0.0 | 73.146057 | 66.193889 | 57.266604 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.417289 | 7.041639 | 7.298182 |
| Zobowiązania ogółem | 109.275599 | 116.53957 | 113.631497 | 141.716384 | 96.670025 | 70.63955 | 66.842067 | 99.541745 | 458.19767 | 436.872899 | 298.592741 | 172.755437 | 64.926072 | 84.113088 | 107.205813 | 2 545.566343 | 3 203.623168 | 2 785.238839 |
| Kapitał własny | 164.583541 | 225.678397 | 223.318065 | 279.328489 | 790.795952 | 805.911171 | 803.055721 | 809.808994 | 808.050264 | 716.220375 | 592.966336 | 606.493754 | 662.561326 | 670.143917 | 676.510979 | 2 652.535445 | 2 092.618406 | 2 032.102419 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.010814) | (0.088311) | (0.108297) | 0.0 | 0.0 | 0.0 | 0.0 | 527.330501 | 568.155339 | 583.726012 |
| Pasywa | 273.85914 | 342.217967 | 336.949562 | 421.044873 | 887.465977 | 876.550721 | 869.897788 | 909.350739 | 1 266.23712 | 1 153.004964 | 891.450779 | 779.249191 | 727.487399 | 754.257005 | 783.716793 | 5 198.101788 | 5 296.241574 | 4 817.34126 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 81.368644 | 89.117499 | 194.080072 | 150.457808 | 136.290502 | 99.057727 | 104.73727 | 101.984271 | 103.849644 | 92.509635 | 91.209846 |
| Dług (mln) | 0.0 | 0.0 | 40.0 | 35.0 | 0.0 | 0.0 | 0.0 | 0.0 | 234.78 | 197.18 | 154.1 | 45.0 | 0.0 | 0.0 | 2.03833 | 1 027.464781 | 1 820.43086 | 1 479.388239 |
| Środki pieniężne i inne aktywa pieniężne | 15.561371 | 12.569407 | 33.256108 | 28.293456 | 339.192176 | 213.412112 | 67.894784 | 24.090165 | 35.537109 | 32.547153 | 41.989127 | 34.704791 | 18.983218 | 29.751305 | 115.43439 | 686.611807 | 593.264629 | 536.921518 |
| Dług netto | (15.561371) | (12.569407) | 6.743892 | 6.706544 | (339.192176) | (213.412112) | (67.894784) | (24.090165) | 199.242891 | 164.632847 | 112.110873 | 10.295209 | (18.983218) | (29.751305) | (113.39606) | 340.852974 | 1 227.166231 | 942.466721 |
| Ticker | 002552.SZ | 002552.SZ | 002552.SZ | 002552.SZ | 002552.SZ | 002552.SZ | 002552.SZ | 002552.SZ | 002552.SZ | 002552.SZ | 002552.SZ | 002552.SZ | 002552.SZ | 002552.SZ | 002552.SZ | 002552.SZ | 002552.SZ | 002552.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |