Hangzhou Hikvision Digital Technology Co., Ltd.

Wyceny

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

Do wycen spółek stosujemy 4 metody:
Aktualna cena: 27.51
Wartość godziwa DCF -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 20.1


Zestawienie wycen spółki z aktualnym kursem akcji

Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji Brak danych
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -

WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 11.9 19.9 1.8
Hangzhou Hikvision Digital Technology Co., Ltd. 18.8 21.8 3.2
Mediana / Hangzhou Hikvision Digital Technology Co., Ltd. 0.6 0.9 0.6



Pozostałe spółki z branży Computer Hardware
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Suzhou Anjie Technology Co., Ltd. 002635.SZ 1,239 28.9 44.3 1.4 Shenzhen
Hengbao Co.,Ltd. 002104.SZ 1,861 116.5 129.1 5.5 Shenzhen
Shenzhen Rapoo Technology Co., Ltd. 002577.SZ 802 115.3 153.2 4.9 Shenzhen
Costar Group Co., Ltd. 002189.SZ 1,039 -14.8 -14.9 9.9 Shenzhen
Shenzhen Kaifa Technology Co., Ltd. 000021.SZ 3,983 16.4 28.0 2.3 Shenzhen
JWIPC Technology Co., Ltd. 001339.SZ 1,587 33.6 75.3 5.4 Shenzhen
Inspur Electronic Information Industry Co., Ltd. 000977.SZ 10,149 30.8 30.0 3.6 Shenzhen
Hangzhou Hikvision Digital Technology Co., Ltd. 002415.SZ 34,810 18.2 21.1 3.1 Shenzhen
Cosmo Advanced Materials & Technology Co., Ltd. 005070.KS 837 44.3 76.9 2.3 KSE
Lenovo Group Limited 0992.HK 14,918 5.2 9.9 3.0 HKSE
China Greatwall Technology Group Co., Ltd. 000066.SZ 6,311 -41.7 -33.3 4.2 Shenzhen
Arista Networks, Inc. 0HHR.L 127,589 37.8 39.5 11.8 London Stock Exchange
Leadtek Research Inc. 2465.TW 177 -20.9 -15.4 8.4 Taiwan
Ingenic Semiconductor Co.,Ltd. 300223.SZ 4,579 82.0 92.7 2.7 Shenzhen
Microtek International, Inc. 2305.TW 74 23.2 120.1 0.9 Taiwan
Twinhead International Corp. 2364.TW 123 16.8 20.9 5.5 Taiwan
Micro-Star International Co., Ltd. 2377.TW 4,201 19.3 22.7 2.4 Taiwan
Synnex Technology International Corporation 2347.TW 3,720 4.3 12.0 1.4 Taiwan
Shuttle Inc. 2405.TW 187 93.5 -985.5 2.0 Taiwan
Clevo Co. 2362.TW 897 -1.5 22.1 0.6 Taiwan
Lite-On Technology Corporation 2301.TW 8,862 14.4 19.3 2.8 Taiwan
Foxconn Technology Co., Ltd. 2354.TW 3,096 16.0 25.0 0.8 Taiwan
Gigastorage Corporation 2406.TW 139 0.8 -13.2 1.0 Taiwan
Sunrex Technology Corporation 2387.TW 302 3.1 5.9 0.8 Taiwan
Qisda Corporation 2352.TW 1,754 -0.3 21.3 1.5 Taiwan
Acer Gadget Inc. 2432.TW 63 19.3 15.5 1.6 Taiwan
RoboSense Technology Co Ltd 2498.HK 1,852 -52.3 -37.6 4.3 HKSE
Unitech Computer Co., Ltd. 2414.TW 230 7.3 13.8 2.0 Taiwan
PC Partner Group Limited 1263.HK 330 10.6 9.9 0.9 HKSE
Stark Technology, Inc. 2480.TW 582 16.2 19.5 5.6 Taiwan
Chaintech Technology Corporation 2425.TW 123 35.3 47.5 1.5 Taiwan
Getac Holdings Corporation 3005.TW 2,388 12.6 16.8 3.0 Taiwan
Giga-Byte Technology Co., Ltd. 2376.TW 6,511 12.9 19.6 3.6 Taiwan
ASUSTeK Computer Inc. 2357.TW 16,977 11.9 13.5 1.8 Taiwan
Kinpo Electronics, Inc. 2312.TW 1,029 0.3 18.3 1.3 Taiwan
Transcend Information, Inc. 2451.TW 1,559 21.2 23.5 2.5 Taiwan
Chicony Electronics Co., Ltd. 2385.TW 3,379 8.0 10.9 2.3 Taiwan
Advantech Co., Ltd. 2395.TW 10,085 23.6 29.7 6.1 Taiwan
Elitegroup Computer Systems Co.,Ltd. 2331.TW 362 9.6 23.5 0.9 Taiwan
Quanta Computer Inc. 2382.TW 37,530 9.7 16.8 5.8 Taiwan
Netac Technology Co., Ltd. 300042.SZ 664 -49.6 -46.0 4.9 Shenzhen
KYE Systems Corp. 2365.TW 280 52.8 66.7 2.6 Taiwan
DFI Inc. 2397.TW 240 5.5 15.7 2.2 Taiwan
RITEK Corporation 2349.TW 248 5.0 149.9 1.2 Taiwan
Infortrend Technology, Inc. 2495.TW 211 8.9 10.8 1.3 Taiwan
Acer Incorporated 2353.TW 3,176 10.6 19.7 1.3 Taiwan
CMC Magnetics Corporation 2323.TW 305 11.2 -30.0 0.5 Taiwan
Compal Electronics, Inc. 2324.TW 4,348 4.2 12.3 0.9 Taiwan
Inventec Corporation 2356.TW 5,450 5.4 20.3 2.1 Taiwan
Biostar Microtech International Corp. 2399.TW 113 128.7 516.6 1.6 Taiwan
Solytech Enterprise Corporation 1471.TW 54 108.4 237.2 1.1 Taiwan
AVerMedia Technologies, Inc. 2417.TW 167 27.7 -94.3 1.7 Taiwan
AEWIN Technologies Co.,Ltd. 3564.TWO 136 25.5 76.7 2.8 Taipei Exchange
Genius Electronic Optical Co., Ltd 3406.TW 1,647 5.5 11.4 1.9 Taiwan
Team Group Inc. 4967.TW 213 19.3 19.9 1.7 Taiwan
Silicon Power Computer & Communications Inc. 4973.TWO 59 25.4 73.1 0.8 Taipei Exchange
Bison Electronics Inc. 3659.TWO 51 5.1 7.4 1.5 Taipei Exchange
Channel Well Technology Co.,Ltd. 3078.TWO 648 12.2 14.0 2.9 Taipei Exchange
Innodisk Corporation 5289.TWO 760 15.8 19.8 2.8 Taipei Exchange
Tsinghua Tongfang Co.,Ltd. 600100.SS 3,325 30.5 1,904.4 1.4 Shanghai
Auras Technology Co., Ltd. 3324.TWO 2,001 19.4 30.0 6.3 Taipei Exchange
Avalue Technology Incorporation 3479.TWO 250 7.0 14.5 2.1 Taipei Exchange
Pegatron Corporation 4938.TW 7,089 5.9 12.0 1.0 Taiwan
Parpro Corporation 4916.TW 144 19.6 70.3 1.8 Taiwan
Axiomtek Co., Ltd. 3088.TWO 328 9.0 12.6 2.0 Taipei Exchange
TSC Auto ID Technology Co., Ltd. 3611.TWO 324 4.6 13.6 1.8 Taipei Exchange
Huabang Technology Holdings Limited 3638.HK 90 8.0 14.6 2.5 HKSE
PCL Technologies, Inc. 4977.TW 242 20.1 28.8 1.9 Taiwan
Chenming Electronic Tech. Corp. 3013.TW 938 23.4 33.7 6.0 Taiwan
Argosy Research Inc. 3217.TWO 501 11.9 13.5 3.1 Taipei Exchange
Zhejiang Zhengyuan Zhihui Technology Co.,Ltd. 300645.SZ 364 13.2 245.0 2.4 Shenzhen
MiTAC Holdings Corporation 3706.TW 2,945 22.3 20.2 1.3 Taiwan
FIC Global, Inc. 3701.TW 269 12.2 292.0 1.6 Taiwan
Partner Tech Corp. 3097.TWO 69 10.7 16.0 1.6 Taipei Exchange
Compucase Enterprise Co., Ltd. 3032.TW 353 10.2 18.8 3.0 Taiwan
Aopen Inc. 3046.TW 134 18.1 12.8 2.8 Taiwan
Albatron Technology Co., Ltd 5386.TWO 79 10.7 20.0 3.4 Taipei Exchange
Unitech Electronics Co., Ltd. 3652.TW 73 12.3 19.9 1.1 Taiwan
Leo Systems, Inc. 5410.TWO 89 8.5 17.6 1.8 Taipei Exchange
AIC Inc. 3693.TWO 488 10.4 13.3 2.9 Taipei Exchange
Zero One Technology Co., Ltd. 3029.TW 620 13.3 19.9 3.6 Taiwan
Loyalty Founder Enterprise Co.,Ltd. 5465.TWO 205 13.7 24.1 2.6 Taipei Exchange
ACULA Technology Corp. 3434.TWO 50 15.4 26.0 3.5 Taipei Exchange
Godex International Co., Ltd 4987.TWO 89 8.7 11.2 2.3 Taipei Exchange
Ko Ja (Cayman) Co., Ltd. 5215.TW 85 6.5 10.1 0.7 Taiwan
Legend Holdings Corporation 3396.HK 2,717 -2.1 78.1 0.2 HKSE
ASROCK Incorporation 3515.TW 1,239 13.8 21.0 3.2 Taiwan
Primax Electronics Ltd. 4915.TW 1,174 11.5 12.3 1.7 Taiwan
Wistron Corporation 3231.TW 11,991 4.2 18.6 2.6 Taiwan
Angel Robotics Co Ltd 455900.KQ 266 -41.7 -37.3 9.3 KOSDAQ
Good Way Technology Co., Ltd. 3272.TWO 50 12.9 -9.2 1.0 Taipei Exchange
Bizlink Holding Inc. 3665.TW 5,480 17.1 34.7 4.2 Taiwan
JFE Systems, Inc. 4832.T 401 7.8 9.9 1.6 Tokyo
Ju Teng International Holdings Limited 3336.HK 136 -1.6 -1.9 0.2 HKSE
Favite, Inc. 3535.TW 147 44.6 61.1 2.9 Taiwan
DataVan International Corporation 3521.TWO 52 -32.7 -11.1 0.7 Taipei Exchange
Shenzhen Fluence Technology PLC. 300647.SZ 407 -85.7 -71.4 5.2 Shenzhen
IEI Integration Corp. 3022.TW 484 8.7 8.9 1.2 Taiwan
Anfu CE LINK Limited 300787.SZ 580 25.7 42.3 2.3 Shenzhen
Mildef Crete Inc. 3213.TWO 197 10.2 12.1 1.8 Taipei Exchange
Welltend Technology Corporation 3021.TW 60 9.0 90.8 1.0 Taiwan
Datasonic Group Berhad 5216.KL 268 6.0 8.8 2.6 Kuala Lumpur
ARBOR Technology Corp. 3594.TWO 133 11.6 30.3 1.7 Taipei Exchange
Thermaltake Technology Co., Ltd. 3540.TWO 77 3.8 -38.4 1.3 Taipei Exchange
Aval Data Corporation 6918.T 93 10.8 11.8 0.7 Tokyo
General Plastic Industrial Co., Ltd. 6128.TW 133 3.3 12.3 0.9 Taiwan
Koryo Electronics Co., Ltd. 8032.TWO 75 12.8 20.0 0.9 Taipei Exchange
Fositek Corp. 6805.TW 1,886 21.4 41.9 10.5 Taiwan
Fujian Start Group Co.Ltd 600734.SS 1,241 330.8 -21,457.8 22.4 Shanghai
In Win Development Inc. 6117.TW 318 13.2 28.6 4.5 Taiwan
Founder Technology Group Co.,Ltd. 600601.SS 2,957 55.4 72.0 4.4 Shanghai
Canon Electronics Inc. 7739.T 715 11.7 14.2 0.9 Tokyo
Dawning Information Industry Co., Ltd. 603019.SS 13,900 42.6 50.8 4.9 Shanghai
ACSL Ltd. 6232.T 130 -12.2 -7.8 6.9 Tokyo
Jess-link Products Co., Ltd. 6197.TW 607 12.3 17.2 4.6 Taiwan
Sintrones Technology Corp. 6680.TWO 59 10.0 18.6 3.1 Taipei Exchange
Ubiqconn Technology, Inc. 6928.TW 128 338.6 -10.3 1.8 Taiwan
EIZO Corporation 6737.T 619 16.3 20.8 0.7 Tokyo
HPC SYSTEMS Inc. 6597.T 51 14.9 22.3 3.3 Tokyo
Aten International Co., Ltd 6277.TW 246 9.2 14.7 1.5 Taiwan
Ennoconn Corporation 6414.TW 1,389 1.7 14.3 1.8 Taiwan
Sun Max Tech Limited 6591.TW 92 12.9 24.5 1.5 Taiwan
TienPin United Enterprise CO., LTD. 6199.TWO 224 508.5 171.2 7.7 Taipei Exchange
Riso Kagaku Corporation 6413.T 504 9.2 10.7 0.7 Tokyo
Alcor Micro,Corp. 8054.TWO 460 547.7 -54.2 5.3 Taipei Exchange
Chengdu Zhimingda Electronics Co., Ltd. 688636.SS 781 108.0 88.7 3.1 Shanghai
Phison Electronics Corp. 8299.TWO 3,477 12.7 16.1 2.2 Taipei Exchange
Daikoku Denki Co., Ltd. 6430.T 214 3.3 3.7 0.7 Tokyo
GDEP ADVANCE,Inc. 5885.T 115 21.2 28.7 6.1 Tokyo
Wacom Co., Ltd. 6727.T 631 13.7 17.7 3.0 Tokyo
Panram International Corp. 8088.TWO 71 31.2 216.4 2.1 Taipei Exchange
Solid Year Co., Ltd. 6737.TWO 94 5.9 9.8 1.6 Taipei Exchange
Wiwynn Corporation 6669.TW 15,977 12.4 17.8 5.0 Taiwan
SOLIZE CORPORATION 5871.T 66 27.8 55.0 0.8 Tokyo
AAEON Technology Inc. 6579.TW 711 21.5 20.1 1.5 Taiwan
ASolid Technology Co., Ltd. 6485.TWO 83 46.2 343.1 1.4 Taipei Exchange
Chenbro Micom Co., Ltd. 8210.TW 2,059 17.7 26.9 7.6 Taiwan
Neousys Technology Inc. 6922.TWO 161 16.4 24.5 4.9 Taipei Exchange
Jetway Information Co., Ltd. 6161.TWO 80 11.6 13.4 1.7 Taipei Exchange
Lanner Electronics Inc. 6245.TWO 388 10.5 13.2 1.7 Taipei Exchange
Fujian Raynen Technology Co., Ltd. 603933.SS 475 51.2 102.8 2.5 Shanghai
NEXCOM International Co., Ltd. 8234.TWO 386 81.5 161.2 3.4 Taipei Exchange
ADLINK Technology, Inc. 6166.TW 458 17.1 69.7 2.6 Taiwan
Elecom Co., Ltd. 6750.T 955 11.5 15.0 1.7 Tokyo
Seiko Epson Corporation 6724.T 4,202 4.3 10.6 0.7 Tokyo
HannStar Display Corporation 6116.TW 703 -12.5 -4.2 0.6 Taiwan
Canon Inc. 7751.T 26,573 5.2 22.8 1.2 Tokyo
Firich Enterprises Co., Ltd. 8076.TWO 258 -457.5 32.9 1.7 Taipei Exchange
Quanta Storage Inc. 6188.TWO 841 21.2 35.8 2.7 Taipei Exchange
Toshiba Tec Corporation 6588.T 1,087 11.9 5.1 1.4 Tokyo
IBASE Technology Inc. 8050.TWO 409 13.1 15.6 1.2 Taipei Exchange
Melco Holdings Inc. 6676.T 231 5.5 5.8 0.8 Tokyo
VIA Labs, Inc. 6756.TW 238 24.5 58.7 2.6 Taiwan
Flytech Technology Co., Ltd. 6206.TW 571 13.8 15.7 3.1 Taiwan
MCJ Co., Ltd. 6670.T 870 8.1 9.1 1.4 Tokyo
MGI Digital Technology Société Anonyme ALMDG.PA 105 6.4 7.8 0.6 Paris
Action S.A. ACT.WA 91 7.4 9.2 1.0 Warsaw Stock Exchange
Cal-Comp Electronics (Thailand) Public Company Limited 9105.TW 2,194 10.1 28.2 2.8 Taiwan
Arista Networks, Inc. ANET 126,258 37.8 39.5 11.8 New York Stock Exchange
ispace, inc. 9348.T 410 -5.3 -4.7 8.1 Tokyo
Darfon Electronics Corp. 8163.TW 322 2.5 17.9 0.9 Taiwan
Ju Teng International Holdings Limited 9136.TW 170 -0.3 -5.5 0.3 Taiwan
AstroNova, Inc. ALOT 93 -6.0 -4.3 0.9 NASDAQ Global Market
2CRSI S.A. AL2SI.PA 162 35.9 46.9 4.2 Paris
Société Industrielle et Financière de l'Artois ARTO.PA 2,828 -37.4 127.1 1.1 Paris
Creotech Instruments S.A. CRI.WA 232 -71.5 -35.5 9.0 Warsaw Stock Exchange
Corsair Gaming, Inc. CRSR 1,025 143.5 -11.8 1.6 NASDAQ Global Select
Concurrent Technologies Plc CNC.L 231 25.1 35.4 4.3 London Stock Exchange
Canaan Inc. CAN 186 -1.1 -0.7 0.7 NASDAQ Global Market
Cal-Comp Electronics (Thailand) Public Company Limited CCET.BK 1,859 6.8 21.7 2.2 Thailand
Cricut, Inc. CRCT 1,515 14.1 21.3 2.9 NASDAQ Global Select
Datalogic S.p.A. DAL.MI 297 5.7 17.7 0.6 Milan
DroneShield Limited DRO.AX 1,417 -587.6 -1,028.0 4.4 Australian Securities Exchange
Dell Technologies Inc. DELL 83,831 6.0 18.2 -27.6 New York Stock Exchange
Desktop Metal, Inc. DM 165 -0.2 -0.5 2.3 New York Stock Exchange
3D Systems Corporation DDD 225 -1.0 -0.7 1.3 New York Stock Exchange
Fractal Gaming Group AB (publ) FRACTL.ST 132 14.2 28.0 2.7 Stockholm Stock Exchange
Drone Delivery Canada Corp. FLT.V 112 -23.0 -6.8 3.0 Toronto Stock Exchange Ventures
Guillemot Corporation S.A. GUI.PA 80 7.4 60.5 0.7 Paris
Indeks Bilgisayar Sistemleri Mühendislik Sanayi ve Ticaret Anonim Sirketi INDES.IS 125 1.8 16.0 1.0 Istanbul Stock Exchange
HP Inc. HPQ 24,238 3.7 9.3 7.9 New York Stock Exchange
IonQ, Inc. IONQ 11,679 -46.3 -28.8 12.2 New York Stock Exchange
ideaForge Technology Limited IDEAFORGE.BO 291 -73.8 -42.4 4.3 Bombay Stock Exchange
ideaForge Technology Limited IDEAFORGE.NS 291 -73.8 -42.4 4.3 National Stock Exchange of India
Kontron AG KTN.VI 1,892 8.5 15.3 2.2 Vienna
Kontron AG KTN.DE 1,901 8.2 15.3 2.2 Frankfurt Stock Exchange
Logitech International S.A. LOGN.SW 13,811 19.4 21.6 6.3 Swiss Exchange
Identiv, Inc. INVE 74 -7.7 1.0 0.5 NASDAQ Capital Market
Logitech International S.A. LOGI 13,767 19.4 20.7 6.2 NASDAQ Global Select
NetApp, Inc. NTA.DE 27,381 27.9 44.7 23.6 Frankfurt Stock Exchange
NetApp, Inc. NTAP 21,517 12.9 18.2 20.7 NASDAQ Global Select
Mühlbauer Holding AG MUB.DE 730 7.8 15.7 2.4 Frankfurt Stock Exchange
Markforged Holding Corporation MKFG 98 -1.6 -1.1 1.1 New York Stock Exchange
Nano Dimension Ltd. NNDM 338 -7.0 -3.2 0.4 NASDAQ Capital Market
Netweb Technologies India Limited NETWEB.BO 1,236 64.0 91.5 19.8 Bombay Stock Exchange
Netweb Technologies India Limited NETWEB.NS 1,236 64.0 91.5 19.8 National Stock Exchange of India
Nexteq plc NXQ.L 56 5.1 5.7 0.8 London Stock Exchange
Red Cat Holdings, Inc. RCAT 699 -14.8 -10.9 21.1 NASDAQ Capital Market
D-Wave Quantum Inc. QBTS-WT 5,103 -36.8 -32.5 20.7 New York Stock Exchange
Pure Storage, Inc. PSTG 18,280 63.5 139.8 14.4 New York Stock Exchange
Positivo Tecnologia S.A. POSI3.SA 116 -0.4 7.6 0.4 São Paulo
Prodways Group SA PWG.PA 54 7.5 79.7 0.8 Paris
Quantum Corporation QMCO 60 0.7 -0.3 -0.2 NASDAQ Global Market
One Stop Systems, Inc. OSS 85 -6.8 -5.8 3.2 NASDAQ Capital Market
D-Wave Quantum Inc. QBTS 4,948 -36.8 -32.5 20.7 New York Stock Exchange
Rigetti Computing, Inc. RGTI 3,815 -17.4 -23.8 15.8 NASDAQ Capital Market
Rigetti Computing, Inc. RGTIW 3,891 -17.4 -23.8 15.8 NASDAQ Capital Market
Quantum Computing, Inc. QUBT 2,934 -40.4 -52.5 10.7 NASDAQ Capital Market
Super Micro Computer, Inc. SMCI 28,913 18.6 22.1 4.0 NASDAQ Global Select
3D Systems Corporation SYV.DE 226 -0.4 -0.8 1.1 Frankfurt Stock Exchange
Stratasys Ltd. SSYS 976 -31.5 -7.2 1.0 NASDAQ Global Select
Seagate Technology Holdings plc STX 32,120 11.6 19.3 -34.9 NASDAQ Global Select
Tobii AB (publ) TOBII.ST 122 7.7 -16.4 1.4 Stockholm Stock Exchange
Planet Image International Limited Class A Ordinary Shares YIBO 75 9.1 11.0 1.4 Nasdaq
TVS Electronics Limited TVSELECT.BO 96 53.5 -208.2 8.5 Bombay Stock Exchange
TVS Electronics Limited TVSELECT.NS 95 53.5 -208.2 8.5 National Stock Exchange of India
Western Digital Corporation WDC 22,928 6.1 13.1 4.0 NASDAQ Global Select
ParTec AG JY0.F 254 -12.1 -13.6 148.8 Frankfurt
Super Micro Computer, Inc. SMCI.NE 28,051 17.8 21.3 3.8 Cboe CA