Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 980.00 | 980.00 | 1,048.00 | 1,093.00 |
| Przychód Δ r/r | 0.00% | 0.00% | 6.94% | 4.29% |
| Przychód (min) | 980.00 | 980.00 | 1,048.00 | 1,093.00 |
| Przychód (max) | 980.00 | 980.00 | 1,048.00 | 1,093.00 |
| EBITDA (średnia) | 166.87 | 166.87 | 178.45 | 186.12 |
| EBIT (średnia) | 156.89 | 156.89 | 167.77 | 174.98 |
| EBIT % | 16.01% | 16.01% | 16.01% | 16.01% |
| Zysk netto % | 8.04% | 10.75% | 12.56% | 15.43% |
| EPS (średnia) | 0.96 | 1.28 | 1.60 | 2.05 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 |
| symbol | 001316.SZ | 001316.SZ | 001316.SZ | 001316.SZ |