Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 16,659,160.00 | 16,508,000.00 | 17,112,525.00 | 17,429,100.00 |
| Przychód Δ r/r | 0.00% | -0.91% | 3.66% | 1.85% |
| Przychód (min) | 16,558,969.64 | 16,424,362.03 | 16,735,636.45 | 17,190,744.35 |
| Przychód (max) | 16,732,356.75 | 16,595,927.09 | 17,676,144.93 | 17,766,240.52 |
| EBITDA (średnia) | 967,328.81 | 958,551.57 | 993,653.85 | 1,012,036.06 |
| EBIT (średnia) | 695,514.77 | 689,203.88 | 714,442.61 | 727,659.52 |
| EBIT % | 4.17% | 4.17% | 4.17% | 4.17% |
| Zysk netto % | 1.67% | 1.37% | 1.36% | 1.52% |
| EPS (średnia) | 7744.40 | 6286.50 | 6483.50 | 7377.75 |
| Liczba analityków (Przychody) | 6 | 4 | 6 | 3 |
| Liczba analityków (EPS) | 6 | 5 | 5 | 1 |
| symbol | 001120.KS | 001120.KS | 001120.KS | 001120.KS |