Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 92,819.35 | 94,007.55 | 99,288.73 | 105,727.65 |
| Przychód Δ r/r | 0.00% | 1.28% | 5.62% | 6.49% |
| Przychód (min) | 91,797.46 | 93,322.81 | 93,924.79 | 102,391.20 |
| Przychód (max) | 94,217.43 | 95,018.96 | 105,513.56 | 109,716.78 |
| EBITDA (średnia) | 7,070.77 | 7,161.28 | 7,563.59 | 8,054.09 |
| EBIT (średnia) | 5,621.90 | 5,693.87 | 6,013.74 | 6,403.73 |
| EBIT % | 6.06% | 6.06% | 6.06% | 6.06% |
| Zysk netto % | 3.47% | 3.55% | 3.70% | 3.83% |
| EPS (średnia) | 2.37 | 2.45 | 2.70 | 2.98 |
| Liczba analityków (Przychody) | 12 | 8 | 14 | 7 |
| Liczba analityków (EPS) | 1 | 3 | 3 | 1 |
| symbol | 000921.SZ | 000921.SZ | 000921.SZ | 000921.SZ |