Wall Street Experts
ver. ZuMIgo(08/25)
Shaanxi Fenghuo Electronics Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 414
EBIT TTM (mln): 25
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
938 |
495 |
637 |
605 |
355 |
421 |
310 |
222 |
330 |
254 |
71 |
72 |
829 |
946 |
905 |
791 |
926 |
1,077 |
1,119 |
1,217 |
1,224 |
1,345 |
1,387 |
1,502 |
1,600 |
1,470 |
1,201 |
Przychód Δ r/r |
0.0% |
-47.3% |
28.7% |
-4.9% |
-41.4% |
18.6% |
-26.4% |
-28.4% |
48.9% |
-23.2% |
-71.8% |
1.2% |
1046.2% |
14.1% |
-4.3% |
-12.6% |
17.0% |
16.3% |
3.9% |
8.7% |
0.6% |
9.9% |
3.2% |
8.3% |
6.5% |
-8.1% |
-18.3% |
Marża brutto |
23.8% |
2.2% |
18.1% |
16.5% |
10.0% |
18.6% |
31.3% |
21.3% |
-0.3% |
5.3% |
2.5% |
10.2% |
40.3% |
41.0% |
36.1% |
40.7% |
40.1% |
41.1% |
43.5% |
43.8% |
44.0% |
37.3% |
37.9% |
41.6% |
40.5% |
35.8% |
29.7% |
EBIT (mln) |
13 |
-184 |
12 |
-318 |
-337 |
-704 |
-9 |
-13 |
45 |
-42 |
-20 |
-32 |
109 |
132 |
32 |
25 |
46 |
95 |
108 |
93 |
97 |
109 |
112 |
110 |
97 |
68 |
-169 |
EBIT Δ r/r |
0.0% |
-1565.3% |
-106.7% |
-2672.8% |
5.8% |
109.3% |
-98.7% |
43.2% |
-447.9% |
-193.3% |
-52.4% |
63.1% |
-436.2% |
21.1% |
-75.6% |
-21.2% |
82.5% |
105.2% |
13.5% |
-13.6% |
3.9% |
12.9% |
3.0% |
-2.1% |
-11.6% |
-30.1% |
-348.8% |
EBIT (%) |
1.3% |
-37.1% |
1.9% |
-52.5% |
-94.8% |
-167.3% |
-2.9% |
-5.8% |
13.5% |
-16.4% |
-27.7% |
-44.7% |
13.1% |
13.9% |
3.5% |
3.2% |
5.0% |
8.8% |
9.6% |
7.6% |
7.9% |
8.1% |
8.1% |
7.3% |
6.1% |
4.6% |
-14.1% |
Koszty finansowe (mln) |
42 |
33 |
18 |
13 |
17 |
32 |
25 |
32 |
48 |
27 |
0 |
0 |
3 |
4 |
4 |
5 |
8 |
6 |
2 |
3 |
5 |
2 |
3 |
8 |
9 |
13 |
16 |
EBITDA (mln) |
83 |
-129 |
65 |
-288 |
-304 |
-718 |
49 |
38 |
83 |
-357 |
766 |
8 |
144 |
174 |
78 |
70 |
96 |
157 |
162 |
161 |
158 |
153 |
148 |
190 |
181 |
129 |
-112 |
EBITDA(%) |
8.8% |
-26.0% |
10.2% |
-47.6% |
-85.6% |
-170.5% |
15.9% |
17.4% |
25.0% |
-140.7% |
1071.1% |
11.7% |
17.4% |
18.4% |
8.6% |
8.9% |
10.4% |
14.6% |
14.5% |
13.2% |
12.9% |
11.4% |
10.7% |
12.6% |
11.3% |
8.8% |
-9.3% |
Podatek (mln) |
2 |
0 |
1 |
0 |
0 |
0 |
1 |
2 |
0 |
-361 |
767 |
0 |
9 |
15 |
3 |
2 |
7 |
7 |
5 |
4 |
-1 |
-3 |
-0 |
-4 |
-3 |
5 |
-11 |
Zysk Netto (mln) |
8 |
-182 |
14 |
-324 |
-297 |
-449 |
21 |
27 |
-71 |
-409 |
765 |
-29 |
83 |
111 |
33 |
31 |
38 |
76 |
88 |
70 |
87 |
91 |
99 |
111 |
98 |
52 |
-152 |
Zysk netto Δ r/r |
0.0% |
-2361.7% |
-107.4% |
-2492.8% |
-8.3% |
51.1% |
-104.7% |
27.8% |
-363.2% |
474.1% |
-287.2% |
-103.8% |
-383.6% |
32.5% |
-70.0% |
-7.9% |
22.9% |
103.8% |
15.4% |
-21.0% |
24.1% |
5.1% |
8.5% |
12.2% |
-11.8% |
-46.4% |
-390.4% |
Zysk netto (%) |
0.9% |
-36.8% |
2.1% |
-53.4% |
-83.6% |
-106.5% |
6.8% |
12.2% |
-21.6% |
-161.2% |
1070.4% |
-40.7% |
10.1% |
11.7% |
3.7% |
3.9% |
4.1% |
7.1% |
7.9% |
5.7% |
7.1% |
6.8% |
7.1% |
7.4% |
6.1% |
3.6% |
-12.7% |
EPS |
-0.0207 |
-0.42 |
0.023 |
-0.74 |
-0.68 |
-1.03 |
0.0544 |
0.0673 |
-0.17 |
-0.94 |
2.23 |
-0.12 |
0.15 |
0.19 |
0.06 |
0.05 |
0.06 |
0.13 |
0.15 |
0.12 |
0.15 |
0.15 |
0.16 |
0.18 |
0.16 |
0.09 |
-0.25 |
EPS (rozwodnione) |
-0.0207 |
-0.42 |
0.023 |
-0.74 |
-0.68 |
-1.03 |
0.0544 |
0.0673 |
-0.17 |
-0.94 |
2.23 |
-0.12 |
0.15 |
0.19 |
0.06 |
0.05 |
0.06 |
0.13 |
0.15 |
0.12 |
0.14 |
0.15 |
0.16 |
0.18 |
0.16 |
0.09 |
-0.25 |
Ilośc akcji (mln) |
437 |
437 |
437 |
437 |
437 |
437 |
437 |
437 |
420 |
437 |
343 |
249 |
556 |
582 |
553 |
611 |
625 |
588 |
588 |
581 |
596 |
599 |
601 |
604 |
604 |
582 |
608 |
Ważona ilośc akcji (mln) |
437 |
437 |
437 |
437 |
437 |
437 |
437 |
437 |
420 |
437 |
343 |
249 |
556 |
582 |
553 |
611 |
625 |
588 |
588 |
581 |
618 |
599 |
601 |
604 |
604 |
582 |
608 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |