Shaanxi Fenghuo Electronics Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 414
EBIT TTM (mln): 25
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 938 495 637 605 355 421 310 222 330 254 71 72 829 946 905 791 926 1,077 1,119 1,217 1,224 1,345 1,387 1,502 1,600 1,470 1,201
Przychód Δ r/r 0.0% -47.3% 28.7% -4.9% -41.4% 18.6% -26.4% -28.4% 48.9% -23.2% -71.8% 1.2% 1046.2% 14.1% -4.3% -12.6% 17.0% 16.3% 3.9% 8.7% 0.6% 9.9% 3.2% 8.3% 6.5% -8.1% -18.3%
Marża brutto 23.8% 2.2% 18.1% 16.5% 10.0% 18.6% 31.3% 21.3% -0.3% 5.3% 2.5% 10.2% 40.3% 41.0% 36.1% 40.7% 40.1% 41.1% 43.5% 43.8% 44.0% 37.3% 37.9% 41.6% 40.5% 35.8% 29.7%
EBIT (mln) 13 -184 12 -318 -337 -704 -9 -13 45 -42 -20 -32 109 132 32 25 46 95 108 93 97 109 112 110 97 68 -169
EBIT Δ r/r 0.0% -1565.3% -106.7% -2672.8% 5.8% 109.3% -98.7% 43.2% -447.9% -193.3% -52.4% 63.1% -436.2% 21.1% -75.6% -21.2% 82.5% 105.2% 13.5% -13.6% 3.9% 12.9% 3.0% -2.1% -11.6% -30.1% -348.8%
EBIT (%) 1.3% -37.1% 1.9% -52.5% -94.8% -167.3% -2.9% -5.8% 13.5% -16.4% -27.7% -44.7% 13.1% 13.9% 3.5% 3.2% 5.0% 8.8% 9.6% 7.6% 7.9% 8.1% 8.1% 7.3% 6.1% 4.6% -14.1%
Koszty finansowe (mln) 42 33 18 13 17 32 25 32 48 27 0 0 3 4 4 5 8 6 2 3 5 2 3 8 9 13 16
EBITDA (mln) 83 -129 65 -288 -304 -718 49 38 83 -357 766 8 144 174 78 70 96 157 162 161 158 153 148 190 181 129 -112
EBITDA(%) 8.8% -26.0% 10.2% -47.6% -85.6% -170.5% 15.9% 17.4% 25.0% -140.7% 1071.1% 11.7% 17.4% 18.4% 8.6% 8.9% 10.4% 14.6% 14.5% 13.2% 12.9% 11.4% 10.7% 12.6% 11.3% 8.8% -9.3%
Podatek (mln) 2 0 1 0 0 0 1 2 0 -361 767 0 9 15 3 2 7 7 5 4 -1 -3 -0 -4 -3 5 -11
Zysk Netto (mln) 8 -182 14 -324 -297 -449 21 27 -71 -409 765 -29 83 111 33 31 38 76 88 70 87 91 99 111 98 52 -152
Zysk netto Δ r/r 0.0% -2361.7% -107.4% -2492.8% -8.3% 51.1% -104.7% 27.8% -363.2% 474.1% -287.2% -103.8% -383.6% 32.5% -70.0% -7.9% 22.9% 103.8% 15.4% -21.0% 24.1% 5.1% 8.5% 12.2% -11.8% -46.4% -390.4%
Zysk netto (%) 0.9% -36.8% 2.1% -53.4% -83.6% -106.5% 6.8% 12.2% -21.6% -161.2% 1070.4% -40.7% 10.1% 11.7% 3.7% 3.9% 4.1% 7.1% 7.9% 5.7% 7.1% 6.8% 7.1% 7.4% 6.1% 3.6% -12.7%
EPS -0.0207 -0.42 0.023 -0.74 -0.68 -1.03 0.0544 0.0673 -0.17 -0.94 2.23 -0.12 0.15 0.19 0.06 0.05 0.06 0.13 0.15 0.12 0.15 0.15 0.16 0.18 0.16 0.09 -0.25
EPS (rozwodnione) -0.0207 -0.42 0.023 -0.74 -0.68 -1.03 0.0544 0.0673 -0.17 -0.94 2.23 -0.12 0.15 0.19 0.06 0.05 0.06 0.13 0.15 0.12 0.14 0.15 0.16 0.18 0.16 0.09 -0.25
Ilośc akcji (mln) 437 437 437 437 437 437 437 437 420 437 343 249 556 582 553 611 625 588 588 581 596 599 601 604 604 582 608
Ważona ilośc akcji (mln) 437 437 437 437 437 437 437 437 420 437 343 249 556 582 553 611 625 588 588 581 618 599 601 604 604 582 608
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY