Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 3,972.00 | 5,098.00 | 6,763.50 | 8,646.00 |
| Przychód Δ r/r | 0.00% | 28.35% | 32.67% | 27.83% |
| Przychód (min) | 3,523.54 | 4,547.81 | 5,582.56 | 7,712.90 |
| Przychód (max) | 4,635.95 | 5,448.04 | 7,514.84 | 9,239.66 |
| EBITDA (średnia) | 2,807.75 | 3,603.70 | 4,781.02 | 6,111.74 |
| EBIT (średnia) | 1,902.49 | 2,441.81 | 3,239.55 | 4,141.22 |
| EBIT % | 47.90% | 47.90% | 47.90% | 47.90% |
| Zysk netto % | 24.88% | 21.37% | 21.03% | 20.41% |
| EPS (średnia) | 0.49 | 0.54 | 0.70 | 0.88 |
| Liczba analityków (Przychody) | 3 | 1 | 3 | 1 |
| Liczba analityków (EPS) | 1 | 2 | 2 | 1 |
| symbol | 000537.SZ | 000537.SZ | 000537.SZ | 000537.SZ |