Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 1,254.00 | 1,584.00 | 2,129.00 | 2,381.00 |
| Przychód Δ r/r | 0.00% | 26.32% | 34.41% | 11.84% |
| Przychód (min) | 1,253.46 | 1,541.91 | 2,012.45 | 2,279.72 |
| Przychód (max) | 1,254.54 | 1,626.09 | 2,245.55 | 2,482.28 |
| EBITDA (średnia) | 277.21 | 350.17 | 470.65 | 526.35 |
| EBIT (średnia) | 183.86 | 232.24 | 312.15 | 349.10 |
| EBIT % | 14.66% | 14.66% | 14.66% | 14.66% |
| Zysk netto % | 14.25% | 20.95% | 20.86% | 21.01% |
| EPS (średnia) | 0.35 | 0.65 | 0.87 | 0.98 |
| Liczba analityków (Przychody) | 2 | 2 | 2 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 |
| symbol | 000534.SZ | 000534.SZ | 000534.SZ | 000534.SZ |