Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 4,785.34 | 5,121.23 | 5,445.47 | 5,780.85 |
| Przychód Δ r/r | 0.00% | 7.02% | 6.33% | 6.16% |
| Przychód (min) | 4,688.99 | 5,027.13 | 5,027.24 | 5,497.29 |
| Przychód (max) | 5,068.79 | 5,212.08 | 6,331.30 | 6,323.29 |
| EBITDA (średnia) | 801.15 | 857.39 | 911.67 | 967.82 |
| EBIT (średnia) | -169.05 | -180.92 | -192.37 | -204.22 |
| EBIT % | -3.53% | -3.53% | -3.53% | -3.53% |
| Zysk netto % | 9.81% | 11.93% | 13.07% | 14.24% |
| EPS (średnia) | 0.23 | 0.30 | 0.35 | 0.40 |
| Liczba analityków (Przychody) | 7 | 6 | 10 | 5 |
| Liczba analityków (EPS) | 2 | 4 | 4 | 2 |
| symbol | 000089.SZ | 000089.SZ | 000089.SZ | 000089.SZ |