Wall Street Experts
ver. ZuMIgo(08/25)
Zynex, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 194
EBIT TTM (mln): 9
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
8 |
12 |
19 |
24 |
34 |
40 |
22 |
11 |
12 |
13 |
23 |
32 |
45 |
80 |
130 |
158 |
184 |
192 |
Przychód Δ r/r |
0.0% |
inf% |
-100.0% |
0.0% |
0.0% |
inf% |
79.7% |
13.2% |
214.8% |
46.2% |
58.8% |
28.9% |
41.8% |
16.2% |
-45.3% |
-48.7% |
4.7% |
14.4% |
76.0% |
36.2% |
42.5% |
76.2% |
62.6% |
21.4% |
16.5% |
4.4% |
Marża brutto |
0.0% |
-44.4% |
0.0% |
0.0% |
0.0% |
81.1% |
86.3% |
88.1% |
90.9% |
81.0% |
79.7% |
78.4% |
78.4% |
77.9% |
62.5% |
31.5% |
57.6% |
73.6% |
79.4% |
81.1% |
80.6% |
78.3% |
79.0% |
79.8% |
79.2% |
79.5% |
EBIT (mln) |
-0 |
-2 |
-0 |
-0 |
-0 |
-1 |
0 |
-0 |
3 |
0 |
4 |
2 |
3 |
3 |
-8 |
-6 |
-2 |
1 |
9 |
10 |
11 |
10 |
22 |
23 |
11 |
6 |
EBIT Δ r/r |
0.0% |
6191.7% |
-97.7% |
-39.2% |
56.3% |
2627.5% |
-100.7% |
-2717.2% |
-1985.6% |
-90.2% |
1133.5% |
-59.1% |
98.7% |
-11.7% |
-377.7% |
-25.0% |
-56.5% |
-125.8% |
1297.5% |
15.9% |
6.7% |
-7.4% |
118.2% |
2.6% |
-53.0% |
-44.4% |
EBIT (%) |
0.0% |
-993.4% |
0.0% |
0.0% |
0.0% |
-77.1% |
0.3% |
-6.6% |
39.3% |
2.6% |
20.4% |
6.5% |
9.1% |
6.9% |
-35.0% |
-51.2% |
-21.3% |
4.8% |
38.2% |
32.5% |
24.3% |
12.8% |
17.2% |
14.5% |
5.8% |
3.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
-2 |
EBITDA (mln) |
-0 |
-2 |
-0 |
-0 |
-0 |
-1 |
-0 |
0 |
4 |
1 |
4 |
2 |
4 |
4 |
-7 |
-5 |
-2 |
1 |
9 |
10 |
11 |
12 |
22 |
23 |
15 |
6 |
EBITDA(%) |
0.0% |
-984.9% |
0.0% |
0.0% |
0.0% |
-70.5% |
-3.0% |
3.0% |
43.8% |
6.1% |
24.1% |
9.7% |
11.4% |
9.3% |
-30.8% |
-45.7% |
-17.7% |
6.5% |
38.2% |
32.5% |
24.3% |
14.7% |
17.2% |
14.5% |
8.1% |
3.1% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
-1 |
-0 |
-0 |
0 |
0 |
1 |
2 |
1 |
5 |
5 |
3 |
1 |
Zysk Netto (mln) |
-0 |
-2 |
-0 |
-0 |
-0 |
-1 |
0 |
-0 |
2 |
0 |
2 |
0 |
2 |
2 |
-7 |
-6 |
-3 |
0 |
7 |
10 |
9 |
9 |
17 |
17 |
10 |
3 |
Zysk netto Δ r/r |
0.0% |
6311.0% |
-92.1% |
-26.4% |
53.7% |
570.2% |
-111.1% |
-396.8% |
-765.3% |
-94.8% |
2047.2% |
-85.3% |
346.9% |
-0.7% |
-570.1% |
-15.1% |
-53.0% |
-102.4% |
10573.9% |
29.7% |
-0.6% |
-4.4% |
88.5% |
-0.3% |
-42.9% |
-69.2% |
Zysk netto (%) |
0.0% |
-1012.2% |
0.0% |
0.0% |
0.0% |
-77.7% |
4.8% |
-12.5% |
26.5% |
0.9% |
12.8% |
1.5% |
4.6% |
3.9% |
-33.7% |
-55.8% |
-25.0% |
0.5% |
31.4% |
29.9% |
20.9% |
11.3% |
13.1% |
10.8% |
5.3% |
1.6% |
EPS |
-18.07 |
-682.53 |
-81.97 |
-0.64 |
-0.006 |
-0.039 |
0.0091 |
-0.0121 |
0.0727 |
0.0035 |
0.0727 |
0.0091 |
0.0455 |
0.0455 |
-0.21 |
-0.18 |
-0.0846 |
0.002 |
0.21 |
0.27 |
0.27 |
0.24 |
0.41 |
0.44 |
0.27 |
0.0937 |
EPS (rozwodnione) |
-18.07 |
-682.53 |
-81.97 |
-0.64 |
-0.006 |
-0.039 |
0.0091 |
-0.0121 |
0.0636 |
0.0033 |
0.0727 |
0.0091 |
0.0455 |
0.0455 |
-0.21 |
-0.18 |
-0.0846 |
0.002 |
0.2 |
0.26 |
0.25 |
0.24 |
0.4 |
0.44 |
0.27 |
0.0927 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
24 |
25 |
25 |
26 |
29 |
32 |
33 |
34 |
34 |
34 |
34 |
34 |
34 |
34 |
35 |
36 |
36 |
37 |
42 |
38 |
36 |
32 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
24 |
25 |
25 |
26 |
31 |
34 |
33 |
34 |
34 |
34 |
34 |
34 |
34 |
34 |
37 |
37 |
37 |
38 |
43 |
39 |
36 |
32 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |