Zynex, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 194
EBIT TTM (mln): 9
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 0 1 2 3 8 12 19 24 34 40 22 11 12 13 23 32 45 80 130 158 184 192
Przychód Δ r/r 0.0% inf% -100.0% 0.0% 0.0% inf% 79.7% 13.2% 214.8% 46.2% 58.8% 28.9% 41.8% 16.2% -45.3% -48.7% 4.7% 14.4% 76.0% 36.2% 42.5% 76.2% 62.6% 21.4% 16.5% 4.4%
Marża brutto 0.0% -44.4% 0.0% 0.0% 0.0% 81.1% 86.3% 88.1% 90.9% 81.0% 79.7% 78.4% 78.4% 77.9% 62.5% 31.5% 57.6% 73.6% 79.4% 81.1% 80.6% 78.3% 79.0% 79.8% 79.2% 79.5%
EBIT (mln) -0 -2 -0 -0 -0 -1 0 -0 3 0 4 2 3 3 -8 -6 -2 1 9 10 11 10 22 23 11 6
EBIT Δ r/r 0.0% 6191.7% -97.7% -39.2% 56.3% 2627.5% -100.7% -2717.2% -1985.6% -90.2% 1133.5% -59.1% 98.7% -11.7% -377.7% -25.0% -56.5% -125.8% 1297.5% 15.9% 6.7% -7.4% 118.2% 2.6% -53.0% -44.4%
EBIT (%) 0.0% -993.4% 0.0% 0.0% 0.0% -77.1% 0.3% -6.6% 39.3% 2.6% 20.4% 6.5% 9.1% 6.9% -35.0% -51.2% -21.3% 4.8% 38.2% 32.5% 24.3% 12.8% 17.2% 14.5% 5.8% 3.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 0 1 0 0 0 0 0 1 -2
EBITDA (mln) -0 -2 -0 -0 -0 -1 -0 0 4 1 4 2 4 4 -7 -5 -2 1 9 10 11 12 22 23 15 6
EBITDA(%) 0.0% -984.9% 0.0% 0.0% 0.0% -70.5% -3.0% 3.0% 43.8% 6.1% 24.1% 9.7% 11.4% 9.3% -30.8% -45.7% -17.7% 6.5% 38.2% 32.5% 24.3% 14.7% 17.2% 14.5% 8.1% 3.1%
Podatek (mln) 0 0 0 0 0 -0 -0 0 1 0 1 1 1 1 -1 -0 -0 0 0 1 2 1 5 5 3 1
Zysk Netto (mln) -0 -2 -0 -0 -0 -1 0 -0 2 0 2 0 2 2 -7 -6 -3 0 7 10 9 9 17 17 10 3
Zysk netto Δ r/r 0.0% 6311.0% -92.1% -26.4% 53.7% 570.2% -111.1% -396.8% -765.3% -94.8% 2047.2% -85.3% 346.9% -0.7% -570.1% -15.1% -53.0% -102.4% 10573.9% 29.7% -0.6% -4.4% 88.5% -0.3% -42.9% -69.2%
Zysk netto (%) 0.0% -1012.2% 0.0% 0.0% 0.0% -77.7% 4.8% -12.5% 26.5% 0.9% 12.8% 1.5% 4.6% 3.9% -33.7% -55.8% -25.0% 0.5% 31.4% 29.9% 20.9% 11.3% 13.1% 10.8% 5.3% 1.6%
EPS -18.07 -682.53 -81.97 -0.64 -0.006 -0.039 0.0091 -0.0121 0.0727 0.0035 0.0727 0.0091 0.0455 0.0455 -0.21 -0.18 -0.0846 0.002 0.21 0.27 0.27 0.24 0.41 0.44 0.27 0.0937
EPS (rozwodnione) -18.07 -682.53 -81.97 -0.64 -0.006 -0.039 0.0091 -0.0121 0.0636 0.0033 0.0727 0.0091 0.0455 0.0455 -0.21 -0.18 -0.0846 0.002 0.2 0.26 0.25 0.24 0.4 0.44 0.27 0.0927
Ilośc akcji (mln) 0 0 0 0 24 25 25 26 29 32 33 34 34 34 34 34 34 34 35 36 36 37 42 38 36 32
Ważona ilośc akcji (mln) 0 0 0 0 24 25 25 26 31 34 33 34 34 34 34 34 34 34 37 37 37 38 43 39 36 32
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD