Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
0.0 |
0.146264 |
0.0 |
0.0 |
0.0 |
0.789601 |
1.344897 |
2.768344 |
7.17517 |
10.783996 |
11.929959 |
15.701 |
21.785 |
25.909 |
17.221 |
7.114 |
3.696 |
4.091 |
8.929 |
16.184 |
28.277 |
72.175 |
133.274 |
116.466 |
141.074 |
122.079 |
Aktywa trwałe (mln) |
0.0 |
0.118406 |
0.0 |
0.0 |
0.0 |
0.242967 |
0.190722 |
0.338293 |
0.953509 |
2.168044 |
2.914174 |
3.169 |
3.737 |
4.574 |
3.517 |
1.409 |
0.93 |
0.669 |
0.558 |
1.858 |
5.711 |
9.152 |
50.585 |
46.907 |
53.219 |
46.9 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.118406 |
0.0 |
0.0 |
0.0 |
0.228495 |
0.179782 |
0.327353 |
0.932222 |
2.096394 |
2.717924 |
2.906 |
3.422 |
3.851 |
2.891 |
1.276 |
0.801 |
0.58 |
0.188 |
0.819 |
4.689 |
7.918 |
18.524 |
15.016 |
16.216 |
12.904 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.251 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.401 |
20.401 |
20.401 |
20.401 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.203 |
0.178 |
0.131 |
0.074 |
0.034 |
0.0 |
0.0 |
0.0 |
0.0 |
9.975 |
9.067 |
8.158 |
7.247 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.454 |
0.178 |
0.131 |
0.074 |
0.034 |
0.0 |
0.0 |
0.0 |
0.0 |
30.376 |
29.468 |
28.559 |
27.648 |
Należności netto |
0.0 |
0.001305 |
0.0 |
0.0 |
0.0 |
0.19009 |
0.702478 |
1.337873 |
4.475932 |
5.614996 |
5.039023 |
7.309 |
10.984 |
12.224 |
7.926 |
3.457 |
2.426 |
3.028 |
2.185 |
2.791 |
5.833 |
13.837 |
28.632 |
35.063 |
26.838 |
18.022 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.757) |
(0.024) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.157999 |
0.0 |
Aktywa obrotowe |
0.0 |
0.027858 |
0.0 |
0.0 |
0.0 |
0.546634 |
1.154175 |
2.430051 |
6.221661 |
8.615952 |
9.015785 |
12.532 |
18.048 |
21.335 |
13.704 |
5.705 |
2.766 |
3.422 |
8.371 |
14.326 |
22.566 |
63.023 |
82.689 |
69.559 |
87.855 |
75.179 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.003078 |
0.018733 |
0.265197 |
0.746863 |
0.721324 |
0.862645 |
0.602 |
0.789 |
0.823 |
0.323 |
0.063 |
0.008 |
0.247 |
5.565 |
10.128 |
14.04 |
39.173 |
42.612 |
20.144 |
44.579 |
39.631 |
Zapasy |
0.0 |
0.026553 |
0.0 |
0.0 |
0.0 |
0.319699 |
0.386119 |
0.561013 |
0.937694 |
2.2096 |
2.03379 |
3.641 |
4.556 |
6.16 |
5.002 |
1.935 |
0.305 |
0.107 |
0.423 |
0.837 |
2.378 |
8.635 |
10.756 |
13.484 |
13.106 |
13.919 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.003078 |
0.018733 |
0.265197 |
0.746863 |
0.0 |
0.862645 |
0.602 |
0.789 |
0.823 |
0.323 |
0.063 |
0.008 |
0.247 |
5.565 |
10.128 |
14.04 |
39.173 |
42.612 |
20.144 |
44.579 |
39.631 |
Należności krótkoterminowe |
0.0 |
0.111853 |
0.005305 |
0.004025 |
0.010093 |
0.180158 |
0.282045 |
0.342452 |
0.817429 |
1.037205 |
1.126543 |
1.313 |
2.189 |
2.057 |
2.743 |
2.544 |
2.477 |
2.879 |
2.243 |
1.552 |
2.133 |
4.717 |
4.739 |
5.601 |
8.433 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.274775 |
0.776491 |
0.957194 |
0.470683 |
0.146546 |
0.160705 |
0.51693 |
0.388956 |
1.955738 |
0.095216 |
1.363 |
3.42 |
6.05 |
5.912 |
4.52 |
4.111 |
2.889 |
0.354 |
0.0 |
1.256 |
2.128 |
8.31 |
7.937 |
3.925 |
4.317 |
Zobowiązania krótkoterminowe |
0.0 |
0.726317 |
0.934042 |
0.961219 |
0.891106 |
0.482104 |
0.564886 |
1.131971 |
3.449376 |
5.466631 |
3.34093 |
5.552 |
9.748 |
12.093 |
9.684 |
8.057 |
7.539 |
7.745 |
4.015 |
6.355 |
5.197 |
10.117 |
22.871 |
21.086 |
18.532 |
16.864 |
Rozliczenia międzyokresowe |
0.0 |
0.289624 |
0.0 |
0.0 |
(0.470683) |
0.0 |
0.0 |
0.0 |
0.712644 |
1.803688 |
0.0 |
0.221 |
0.0 |
0.371 |
1.022 |
0.112 |
0.089 |
0.054 |
0.88 |
0.0 |
0.0 |
0.0 |
0.0 |
1.562 |
0.633 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.014891 |
0.0145 |
0.961219 |
0.010093 |
0.104604 |
0.339242 |
0.348919 |
0.108253 |
0.543287 |
1.102733 |
1.967 |
1.897 |
1.761 |
2.689 |
0.324 |
0.228 |
0.148 |
0.012 |
0.531 |
3.427 |
5.203 |
36.478 |
29.022 |
76.413 |
69.507 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.055 |
0.069 |
0.428 |
0.539 |
0.188 |
0.483 |
0.759 |
0.072 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.048 |
4.806 |
3.884 |
4.17 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.044882 |
0.029227 |
0.012189 |
0.0 |
0.0 |
0.42 |
0.0 |
0.0 |
0.0 |
0.0 |
0.325 |
0.254 |
0.123 |
0.0 |
4.683 |
7.331 |
19.15 |
16.333 |
14.638 |
0.0 |
Zobowiązania ogółem |
0.0 |
0.741208 |
0.948542 |
0.961219 |
0.891106 |
0.586708 |
0.904128 |
1.48089 |
3.557629 |
6.009918 |
4.443663 |
7.519 |
11.645 |
13.854 |
12.373 |
8.381 |
7.767 |
7.893 |
4.027 |
6.886 |
8.624 |
15.32 |
59.349 |
50.108 |
94.945 |
86.371 |
Kapitał własny |
0.0 |
(0.594944) |
(0.948542) |
(0.961219) |
(0.891106) |
0.202893 |
0.440769 |
1.287454 |
3.617541 |
4.774078 |
7.486296 |
8.182 |
10.14 |
12.05 |
4.882 |
(1.201) |
(3.982) |
(3.713) |
4.991 |
9.298 |
19.653 |
56.855 |
73.925 |
66.358 |
46.129 |
35.708 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.005 |
(0.034) |
(0.066) |
(0.089) |
(0.089) |
(0.089) |
(0.089) |
(0.089) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.0 |
0.146264 |
0.0 |
0.0 |
0.0 |
0.789601 |
1.344897 |
2.768344 |
7.17517 |
10.783996 |
11.929959 |
15.701 |
21.785 |
25.909 |
17.221 |
7.114 |
3.696 |
4.091 |
8.929 |
16.184 |
28.277 |
72.175 |
133.274 |
116.466 |
141.074 |
122.079 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.757) |
(0.024) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.157999 |
0.0 |
Dług (mln) |
0.0 |
0.289666 |
0.790991 |
0.957194 |
0.470683 |
0.25115 |
0.499947 |
0.810849 |
0.428209 |
2.071025 |
0.115286 |
1.69 |
3.678 |
6.164 |
6.062 |
4.831 |
4.327 |
3.025 |
0.354 |
0.0 |
4.683 |
7.331 |
35.088 |
26.959 |
76.168 |
73.824 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.003078 |
0.018733 |
0.265197 |
0.746863 |
0.0 |
0.862645 |
0.602 |
0.789 |
0.823 |
0.323 |
0.063 |
0.008 |
0.247 |
5.565 |
10.128 |
14.04 |
39.173 |
42.612 |
20.144 |
44.579 |
39.631 |
Dług netto |
0.0 |
0.289666 |
0.790991 |
0.957194 |
0.470683 |
0.248072 |
0.481214 |
0.545652 |
(0.318654) |
2.071025 |
(0.747359) |
1.088 |
2.889 |
5.341 |
5.739 |
4.768 |
4.319 |
2.778 |
(5.211) |
(10.128) |
(9.357) |
(31.842) |
(7.524) |
6.815 |
31.589 |
34.193 |
Ticker |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
ZYXI |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |