Zurn Elkay Water Solutions Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 1 541
EBIT TTM (mln): 240
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27
Rok finansowy 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 118 118 91 86 84 84 0 0 2 14 16 1,882 1,510 1,700 1,970 2,005 2,082 2,050 1,924 1,918 2,066 2,051 2,051 563 911 1,282 1,530 1,566
Przychód Δ r/r 0.0% 0.3% -22.8% -5.3% -2.9% 0.4% -99.8% 50.0% 666.7% 495.7% 16.0% 11740.2% -19.8% 12.6% 15.9% 1.8% 3.8% -1.5% -6.2% -0.3% 7.7% -0.7% 0.0% -72.6% 61.9% 40.7% 19.4% 2.4%
Marża brutto 24.1% 21.9% 26.6% 22.5% 22.1% 20.9% -50.0% 100.0% 52.2% 27.0% 22.1% 27.6% 34.1% 35.1% 35.2% 36.5% 36.7% 36.4% 34.6% 34.8% 36.6% 38.3% 38.3% 45.0% 41.0% 36.3% 38.5% 45.1%
EBIT (mln) 4 -2 3 -2 3 3 0 -0 0 0 1 75 161 219 242 255 280 204 174 184 147 306 306 81 107 107 218 245
EBIT Δ r/r 0.0% -166.7% -233.3% -156.2% -261.1% 10.3% -100.0% -inf% -150.0% 100.0% 210.0% 12029.0% 114.6% 35.7% 10.4% 5.6% 9.5% -27.1% -14.4% 5.4% -19.9% 107.7% 0.0% -73.5% 32.1% 0.1% 103.6% 12.2%
EBIT (%) 3.1% -2.0% 3.5% -2.1% 3.5% 3.8% 0.0% -66.7% 4.3% 1.5% 3.9% 4.0% 10.7% 12.9% 12.3% 12.7% 13.4% 9.9% 9.1% 9.6% 7.1% 14.9% 14.9% 14.4% 11.7% 8.4% 14.3% 15.6%
Koszty finansowe (mln) 3 4 2 0 0 0 0 0 -0 0 1 230 194 380 176 153 109 88 91 89 76 70 70 33 35 27 38 33
EBITDA (mln) 3 -3 3 -2 2 3 -0 -0 -0 -0 0 -161 261 425 360 384 382 381 341 313 360 409 409 148 189 181 306 328
EBITDA(%) 2.5% -2.5% 2.9% -2.8% 2.7% 3.2% -150.0% -66.7% -4.3% -1.5% 0.8% -8.6% 17.3% 25.0% 18.3% 19.1% 18.3% 18.6% 17.7% 16.3% 17.4% 19.9% 19.9% 26.2% 20.7% 14.1% 20.0% 21.0%
Podatek (mln) 0 -2 0 -0 3 3 7 1 0 1 0 -72 30 -10 12 20 -7 17 17 8 -20 53 53 10 3 27 43 48
Zysk Netto (mln) 0 -4 0 -1 0 0 -7 -1 -0 -0 -1 -429 88 -51 30 50 30 84 68 74 76 34 34 35 50 62 113 160
Zysk netto Δ r/r 0.0% -3700.0% -113.9% -360.0% -115.4% 0.0% -3550.0% -81.2% -84.6% 150.0% 47.2% 58188.0% -120.5% -158.2% -158.3% 67.6% -39.7% 177.5% -19.0% 9.1% 2.4% -54.8% 0.0% 2.0% 42.0% 24.1% 82.7% 42.1%
Zysk netto (%) 0.1% -3.0% 0.5% -1.5% 0.2% 0.2% -3450.0% -433.3% -8.7% -3.6% -4.6% -22.8% 5.8% -3.0% 1.5% 2.5% 1.5% 4.1% 3.5% 3.9% 3.7% 1.7% 1.7% 6.2% 5.5% 4.8% 7.4% 10.2%
EPS 0.06 -1.74 0.22 -0.65 0.08 0.11 -3.32 -0.64 -0.08 -0.2 -0.3 -19.75 1.32 -0.77 0.45 0.52 0.31 0.82 0.67 0.65 0.73 0.1 0.33 0.29 0.41 0.41 0.65 0.93
EPS (rozwodnione) 0.06 -1.74 0.22 -0.65 0.08 0.11 -3.32 -0.64 -0.08 -0.2 -0.3 -19.75 1.22 -0.71 0.42 0.5 0.3 0.8 0.66 0.64 0.72 0.1 0.28 0.28 0.4 0.4 0.64 0.92
Ilośc akcji (mln) 2 2 2 2 2 2 2 2 2 2 2 22 67 67 67 96 98 102 101 103 104 105 105 120 121 152 174 172
Ważona ilośc akcji (mln) 2 2 2 2 2 2 2 2 2 2 2 22 72 72 72 100 101 105 103 105 106 123 123 123 125 154 177 175
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD