Wall Street Experts
ver. ZuMIgo(08/25)
Zensar Technologies Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 50 299
EBIT TTM (mln): 8 762
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
3,449 |
4,288 |
6,059 |
7,829 |
9,081 |
9,528 |
11,531 |
17,825 |
21,145 |
23,156 |
26,277 |
29,381 |
30,556 |
31,077 |
39,663 |
41,817 |
37,814 |
42,438 |
48,482 |
49,019 |
Przychód Δ r/r |
0.0% |
24.3% |
41.3% |
29.2% |
16.0% |
4.9% |
21.0% |
54.6% |
18.6% |
9.5% |
13.5% |
11.8% |
4.0% |
1.7% |
27.6% |
5.4% |
-9.6% |
12.2% |
14.2% |
1.1% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
99.2% |
97.2% |
32.4% |
35.7% |
38.2% |
39.6% |
28.7% |
26.6% |
25.9% |
24.6% |
27.2% |
28.7% |
25.9% |
22.4% |
24.2% |
EBIT (mln) |
231 |
433 |
766 |
873 |
1,157 |
1,519 |
1,540 |
2,416 |
2,662 |
3,503 |
3,699 |
3,673 |
3,389 |
3,048 |
3,953 |
3,558 |
5,174 |
4,784 |
3,764 |
8,967 |
EBIT Δ r/r |
0.0% |
87.6% |
76.9% |
14.1% |
32.5% |
31.3% |
1.4% |
56.9% |
10.2% |
31.6% |
5.6% |
-0.7% |
-7.7% |
-10.1% |
29.7% |
-10.0% |
45.4% |
-7.5% |
-21.3% |
138.2% |
EBIT (%) |
6.7% |
10.1% |
12.6% |
11.2% |
12.7% |
15.9% |
13.4% |
13.6% |
12.6% |
15.1% |
14.1% |
12.5% |
11.1% |
9.8% |
10.0% |
8.5% |
13.7% |
11.3% |
7.8% |
18.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
39 |
18 |
45 |
9 |
12 |
38 |
28 |
162 |
295 |
517 |
424 |
347 |
259 |
209 |
EBITDA (mln) |
354 |
587 |
918 |
1,047 |
1,400 |
1,782 |
1,828 |
2,749 |
2,994 |
3,886 |
4,114 |
4,771 |
3,858 |
4,307 |
5,468 |
6,255 |
7,514 |
7,939 |
6,385 |
10,305 |
EBITDA(%) |
10.3% |
13.7% |
15.2% |
13.4% |
15.4% |
18.7% |
15.9% |
15.4% |
14.2% |
16.8% |
15.7% |
16.2% |
12.6% |
13.9% |
13.8% |
15.0% |
19.9% |
18.7% |
13.2% |
21.0% |
Podatek (mln) |
18 |
55 |
162 |
169 |
256 |
219 |
304 |
777 |
861 |
1,023 |
1,013 |
1,246 |
1,102 |
1,051 |
1,267 |
1,042 |
1,259 |
1,524 |
1,165 |
2,108 |
Zysk Netto (mln) |
391 |
339 |
572 |
640 |
866 |
1,273 |
1,317 |
1,587 |
1,745 |
2,375 |
2,646 |
2,896 |
2,349 |
2,415 |
3,136 |
2,634 |
3,000 |
4,163 |
3,276 |
6,650 |
Zysk netto Δ r/r |
0.0% |
-13.2% |
68.6% |
12.0% |
35.2% |
47.0% |
3.5% |
20.5% |
10.0% |
36.1% |
11.4% |
9.4% |
-18.9% |
2.8% |
29.8% |
-16.0% |
13.9% |
38.8% |
-21.3% |
103.0% |
Zysk netto (%) |
11.3% |
7.9% |
9.4% |
8.2% |
9.5% |
13.4% |
11.4% |
8.9% |
8.3% |
10.3% |
10.1% |
9.9% |
7.7% |
7.8% |
7.9% |
6.3% |
7.9% |
9.8% |
6.8% |
13.6% |
EPS |
1.68 |
1.45 |
2.42 |
2.67 |
3.61 |
5.66 |
6.09 |
7.32 |
8.02 |
10.88 |
12.05 |
13.03 |
10.5 |
10.75 |
13.93 |
11.69 |
13.31 |
18.43 |
14.47 |
29.36 |
EPS (rozwodnione) |
1.66 |
1.43 |
2.4 |
2.66 |
3.61 |
5.63 |
5.98 |
7.23 |
7.87 |
10.68 |
11.86 |
12.83 |
10.35 |
10.64 |
13.7 |
11.53 |
13.18 |
18.27 |
14.4 |
29.13 |
Ilośc akcji (mln) |
233 |
234 |
236 |
239 |
240 |
226 |
216 |
217 |
218 |
218 |
220 |
222 |
224 |
225 |
225 |
225 |
225 |
226 |
226 |
226 |
Ważona ilośc akcji (mln) |
235 |
237 |
238 |
241 |
240 |
227 |
220 |
219 |
222 |
222 |
223 |
226 |
227 |
227 |
229 |
228 |
228 |
228 |
228 |
228 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |