Zensar Technologies Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 50 299
EBIT TTM (mln): 8 762
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 3,449 4,288 6,059 7,829 9,081 9,528 11,531 17,825 21,145 23,156 26,277 29,381 30,556 31,077 39,663 41,817 37,814 42,438 48,482 49,019
Przychód Δ r/r 0.0% 24.3% 41.3% 29.2% 16.0% 4.9% 21.0% 54.6% 18.6% 9.5% 13.5% 11.8% 4.0% 1.7% 27.6% 5.4% -9.6% 12.2% 14.2% 1.1%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 99.2% 97.2% 32.4% 35.7% 38.2% 39.6% 28.7% 26.6% 25.9% 24.6% 27.2% 28.7% 25.9% 22.4% 24.2%
EBIT (mln) 231 433 766 873 1,157 1,519 1,540 2,416 2,662 3,503 3,699 3,673 3,389 3,048 3,953 3,558 5,174 4,784 3,764 8,967
EBIT Δ r/r 0.0% 87.6% 76.9% 14.1% 32.5% 31.3% 1.4% 56.9% 10.2% 31.6% 5.6% -0.7% -7.7% -10.1% 29.7% -10.0% 45.4% -7.5% -21.3% 138.2%
EBIT (%) 6.7% 10.1% 12.6% 11.2% 12.7% 15.9% 13.4% 13.6% 12.6% 15.1% 14.1% 12.5% 11.1% 9.8% 10.0% 8.5% 13.7% 11.3% 7.8% 18.3%
Koszty finansowe (mln) 0 0 0 0 0 0 39 18 45 9 12 38 28 162 295 517 424 347 259 209
EBITDA (mln) 354 587 918 1,047 1,400 1,782 1,828 2,749 2,994 3,886 4,114 4,771 3,858 4,307 5,468 6,255 7,514 7,939 6,385 10,305
EBITDA(%) 10.3% 13.7% 15.2% 13.4% 15.4% 18.7% 15.9% 15.4% 14.2% 16.8% 15.7% 16.2% 12.6% 13.9% 13.8% 15.0% 19.9% 18.7% 13.2% 21.0%
Podatek (mln) 18 55 162 169 256 219 304 777 861 1,023 1,013 1,246 1,102 1,051 1,267 1,042 1,259 1,524 1,165 2,108
Zysk Netto (mln) 391 339 572 640 866 1,273 1,317 1,587 1,745 2,375 2,646 2,896 2,349 2,415 3,136 2,634 3,000 4,163 3,276 6,650
Zysk netto Δ r/r 0.0% -13.2% 68.6% 12.0% 35.2% 47.0% 3.5% 20.5% 10.0% 36.1% 11.4% 9.4% -18.9% 2.8% 29.8% -16.0% 13.9% 38.8% -21.3% 103.0%
Zysk netto (%) 11.3% 7.9% 9.4% 8.2% 9.5% 13.4% 11.4% 8.9% 8.3% 10.3% 10.1% 9.9% 7.7% 7.8% 7.9% 6.3% 7.9% 9.8% 6.8% 13.6%
EPS 1.68 1.45 2.42 2.67 3.61 5.66 6.09 7.32 8.02 10.88 12.05 13.03 10.5 10.75 13.93 11.69 13.31 18.43 14.47 29.36
EPS (rozwodnione) 1.66 1.43 2.4 2.66 3.61 5.63 5.98 7.23 7.87 10.68 11.86 12.83 10.35 10.64 13.7 11.53 13.18 18.27 14.4 29.13
Ilośc akcji (mln) 233 234 236 239 240 226 216 217 218 218 220 222 224 225 225 225 225 226 226 226
Ważona ilośc akcji (mln) 235 237 238 241 240 227 220 219 222 222 223 226 227 227 229 228 228 228 228 228
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR