Yandex N.V.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-06-30 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Przychód (mln) 12,158 13,057 14,667 12,339 13,920 15,439 18,094 16,473 18,040 19,293 22,119 20,652 22,104 23,438 27,860 26,573 29,672 32,570 38,842 37,284 41,397 45,014 51,696 47,003 41,407 58,335 71,599 73,136 81,402 91,305 110,328 106,010 117,748 133,163 164,778 163,275 182,495 204,769 240,896 1,045 25
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 14.5% 18.2% 23.4% 33.5% 29.6% 25.0% 22.2% 25.4% 22.5% 21.5% 26.0% 28.7% 34.2% 39.0% 39.4% 40.3% 39.5% 38.2% 33.1% 26.1% 0.0% 29.6% 38.5% 55.6% 96.6% 56.5% 54.1% 44.9% 44.7% 45.8% 49.4% 54.0% 55.0% 53.8% 46.2% -99.36% -99.99%
Marża brutto 71.8% 72.7% 72.7% 69.9% 71.4% 72.0% 73.5% 72.7% 74.0% 74.5% 74.5% 74.1% 74.0% 74.2% 75.6% 74.7% 72.2% 72.2% 69.5% 68.9% 69.6% 69.0% 65.8% 65.5% 61.6% 62.0% 56.1% 53.5% 48.7% 50.0% 52.4% 51.9% 58.6% 58.2% 52.8% 52.5% 56.7% 56.9% 49.4% 22.5% 27.3%
Koszty i Wydatki (mln) 8,527 8,561 10,189 10,853 11,724 12,256 14,790 14,033 14,523 15,740 18,782 17,277 19,107 21,591 23,043 23,414 25,324 26,687 31,371 31,899 34,410 37,577 46,043 41,715 41,192 51,969 67,219 73,403 86,125 96,989 112,931 118,444 109,002 122,366 158,651 161,305 169,865 192,685 238,085 8,523 147
EBIT (mln) 3,631 4,496 4,478 1,486 2,196 3,183 2,728 2,440 3,517 3,553 3,337 3,375 2,997 1,847 4,817 3,159 4,348 5,883 7,471 5,385 6,987 7,437 4,891 5,288 215 6,366 4,380 -267 -4,723 -5,684 -1,281 -9,899 3,592 10,797 17,609 8,910 11,494 12,084 2,812 -7,478 -122
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -39.52% -29.20% -39.08% 64.2% 60.2% 11.6% 22.3% 38.3% -14.79% -48.02% 44.4% -6.40% 45.1% 218.5% 55.1% 70.5% 60.7% 26.4% -34.53% -1.80% -96.92% -14.40% -10.45% -105.05% -2296.74% -189.29% -129.25% 3607.5% 176.1% 290.0% 1474.6% 190.0% 220.0% 11.9% -84.03% -183.93% -101.06%
EBIT (%) 29.9% 34.4% 30.5% 12.0% 15.8% 20.6% 15.1% 14.8% 19.5% 18.4% 15.1% 16.3% 13.6% 7.9% 17.3% 11.9% 14.7% 18.1% 19.2% 14.4% 16.9% 16.5% 9.5% 11.3% 0.5% 10.9% 6.1% -0.37% -5.80% -6.23% -1.16% -9.34% 3.1% 8.1% 10.7% 5.5% 6.3% 5.9% 1.2% -715.60% -491.57%
Przychody finansowe (mln) 203 224 257 484 356 415 489 523 437 351 344 709 688 732 780 708 817 928 929 827 834 847 807 728 971 1,009 1,161 1,177 1,180 1,146 1,112 1,362 1,037 1,127 1,197 1,215 1,108 1,289 1,954 2,003 1,089
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 1,655 228 217 226 226 221 243 260 221 1 12 30 31 225 678 723 747 793 861 938 1,119 620 1,109 779 888 1,173 1,973 3,781 3,799 6,749 0
Amortyzacja (mln) 1,114 1,095 1,206 1,490 1,874 2,152 2,275 2,394 2,316 2,489 2,408 2,463 2,823 2,930 3,023 2,890 2,926 3,118 3,203 3,257 5,853 6,146 6,804 6,652 5,556 7,670 7,452 7,656 8,272 9,145 10,261 13,995 13,522 13,405 13,797 13,967 14,990 16,661 16,885 0 12
EBITDA (mln) 4,331 6,885 11,116 4,293 2,639 7,826 6,629 4,176 5,428 6,175 4,950 4,308 7,927 4,930 8,672 6,886 39,474 10,890 12,022 8,994 12,603 14,165 10,854 16,449 4,916 34,105 12,800 9,267 5,739 7,820 8,980 4,096 17,114 24,202 31,406 22,877 37,639 35,827 16,208 -3,207 -111
EBITDA(%) 35.6% 52.7% 75.8% 34.8% 19.0% 50.7% 36.6% 25.4% 30.1% 32.0% 22.4% 20.9% 35.9% 21.0% 31.1% 25.9% 133.0% 33.4% 31.0% 24.1% 30.4% 31.5% 21.0% 35.0% 11.9% 58.5% 17.9% 12.7% 7.1% 8.6% 8.1% 3.9% 14.5% 18.2% 19.1% 14.0% 20.6% 17.5% 6.7% -306.89% -445.38%
NOPLAT (mln) 3,217 5,790 9,910 2,803 765 5,674 4,354 1,782 3,112 3,686 2,527 1,601 4,857 1,727 5,397 3,246 35,590 7,178 8,450 5,338 6,449 7,719 3,349 9,206 -1,665 25,473 4,190 575 -4,179 -2,786 -833 -10,519 11,788 52,359 16,721 7,737 19,540 15,385 415 -10,767 -36
Podatek (mln) 821 1,418 2,338 676 342 1,396 1,503 713 1,054 1,243 1,314 782 1,373 874 1,897 1,395 2,259 2,410 2,539 2,214 3,033 3,341 3,068 3,711 1,993 3,563 3,788 3,795 485 1,122 2,028 2,518 3,732 6,818 9,666 1,952 4,909 7,704 6,570 361 4
Zysk Netto (mln) 2,396 4,372 7,572 2,127 423 4,278 2,851 1,069 2,058 2,443 1,228 835 3,514 900 3,526 2,380 34,046 5,102 6,059 3,522 3,705 4,648 951 5,861 -3,311 22,149 813 -2,977 -3,879 -3,385 -2,861 -13,037 8,056 43,168 7,055 5,785 14,229 7,681 -6,102 12,116 -98
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -82.35% -2.15% -62.35% -49.74% 386.5% -42.89% -56.93% -21.89% 70.7% -63.16% 187.1% 185.0% 868.9% 466.9% 71.8% 48.0% -89.12% -8.90% -84.30% 66.4% -189.37% 376.5% -14.51% -150.79% 17.2% -115.28% -451.91% 337.9% 307.7% 1375.3% 346.6% 144.4% 76.6% -82.21% -186.49% 109.4% -100.69%
Zysk netto (%) 19.7% 33.5% 51.6% 17.2% 3.0% 27.7% 15.8% 6.5% 11.4% 12.7% 5.6% 4.0% 15.9% 3.8% 12.7% 9.0% 114.7% 15.7% 15.6% 9.4% 8.9% 10.3% 1.8% 12.5% -8.00% 38.0% 1.1% -4.07% -4.77% -3.71% -2.59% -12.30% 6.8% 32.4% 4.3% 3.5% 7.8% 3.8% -2.53% 1159.4% -391.57%
EPS 7.51 13.74 23.83 6.69 1.33 13.42 8.93 3.35 6.42 7.6 3.81 2.58 10.83 2.77 10.82 7.28 103.75 15.6 18.67 10.83 11.35 14.17 2.89 17.76 -10.09 63.04 2.3 -8.38 -10.88 -9.32 -7.88 -35.76 21.71 116.38 19.02 15.6 41.97 21.24 -16.45 33.52 -0.33
EPS (rozwodnione) 7.37 13.49 23.44 6.61 1.31 13.28 8.82 3.31 6.3 7.47 3.76 2.54 10.65 2.72 10.61 7.1 101.25 15.25 18.27 10.59 11.06 13.86 2.83 17.36 -9.9 61.2 2.22 -8.38 -10.88 -9.32 -7.88 -35.76 21.42 116.23 18.96 15.54 41.81 21.17 -16.45 33.52 -0.33
Ilość akcji (mln) 319 318 318 318 319 319 319 319 320 321 322 323 324 325 326 327 328 327 325 325 326 328 329 330 328 351 353 355 357 363 363 365 371 371 371 371 371 371 371 361 294
Ważona ilość akcji (mln) 325 324 323 322 324 322 323 323 327 327 327 328 330 331 332 335 336 335 332 333 335 335 336 338 335 362 366 355 357 363 363 365 376 371 372 372 372 372 371 361 294
Waluta RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB USD