Y-mAbs Therapeutics, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
Rok finansowy |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
21 |
5 |
11 |
9 |
10 |
10 |
11 |
13 |
31 |
20 |
21 |
20 |
23 |
20 |
23 |
18 |
26 |
21 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-53.74% |
94.8% |
-1.41% |
39.8% |
227.6% |
93.1% |
92.2% |
63.1% |
-25.71% |
-1.58% |
9.9% |
-9.74% |
13.4% |
4.9% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
89.4% |
98.3% |
96.3% |
93.9% |
84.8% |
82.5% |
88.5% |
80.3% |
93.6% |
89.7% |
77.6% |
87.1% |
91.3% |
89.2% |
86.8% |
87.8% |
70.4% |
85.6% |
Koszty i Wydatki (mln) |
3 |
3 |
4 |
9 |
7 |
10 |
11 |
14 |
16 |
19 |
24 |
24 |
27 |
40 |
33 |
39 |
34 |
34 |
38 |
45 |
38 |
51 |
39 |
33 |
28 |
28 |
28 |
27 |
27 |
33 |
27 |
32 |
27 |
EBIT (mln) |
-3 |
-3 |
-4 |
-9 |
-7 |
-10 |
-11 |
-14 |
-16 |
-19 |
-24 |
-24 |
-27 |
-40 |
-33 |
-20 |
-28 |
-23 |
-29 |
-36 |
-28 |
-40 |
-26 |
-1 |
-8 |
-7 |
-8 |
-3 |
-7 |
-10 |
-9 |
-6 |
-7 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
144.1% |
234.8% |
197.1% |
51.8% |
117.3% |
81.7% |
113.4% |
68.8% |
64.6% |
117.1% |
34.0% |
-15.42% |
5.7% |
-43.85% |
-12.06% |
78.0% |
-2.00% |
75.9% |
-9.36% |
-96.78% |
-72.92% |
-81.92% |
-70.22% |
177.5% |
-7.91% |
35.5% |
10.6% |
85.6% |
-5.28% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-96.84% |
-524.97% |
-207.40% |
-320.18% |
-372.56% |
-264.11% |
-369.96% |
-207.52% |
-3.67% |
-37.04% |
-34.81% |
-37.89% |
-13.69% |
-34.66% |
-42.94% |
-46.41% |
-22.40% |
-31.30% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
4 |
1 |
1 |
0 |
0 |
0 |
1 |
2 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
2 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
1 |
2 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
3 |
3 |
4 |
9 |
7 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
-10 |
-11 |
-14 |
-16 |
-19 |
-24 |
-24 |
-27 |
-40 |
-33 |
-20 |
-28 |
-22 |
-29 |
-35 |
-28 |
-40 |
-26 |
-0 |
-8 |
-7 |
-8 |
-3 |
-7 |
-10 |
-8 |
-6 |
-7 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-86.22% |
-522.55% |
-207.40% |
-318.56% |
-372.56% |
-262.25% |
-368.22% |
-205.72% |
-3.67% |
-37.04% |
-34.81% |
-37.89% |
-13.00% |
-33.86% |
-42.27% |
-45.76% |
-22.40% |
-31.30% |
NOPLAT (mln) |
-3 |
-3 |
-4 |
-9 |
-7 |
-10 |
-11 |
-14 |
-16 |
-18 |
-24 |
-23 |
-26 |
-40 |
-33 |
-20 |
33 |
-23 |
-29 |
-37 |
-28 |
-41 |
-28 |
1 |
-6 |
-6 |
-8 |
-1 |
-6 |
-9 |
-7 |
-8 |
-5 |
Podatek (mln) |
0 |
0 |
-4 |
-9 |
-7 |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
2 |
0 |
-0 |
0 |
1 |
0 |
1 |
2 |
2 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
Zysk Netto (mln) |
-3 |
-3 |
-4 |
-9 |
-7 |
-10 |
-11 |
-14 |
-16 |
-18 |
-24 |
-23 |
-26 |
-40 |
-33 |
-20 |
33 |
-23 |
-29 |
-37 |
-28 |
-42 |
-29 |
-0 |
-5 |
-6 |
-8 |
-1 |
-7 |
-9 |
-7 |
-7 |
-5 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
146.1% |
238.9% |
198.6% |
51.9% |
112.9% |
75.0% |
109.4% |
64.6% |
64.3% |
124.0% |
37.2% |
-13.84% |
227.6% |
-43.22% |
-12.10% |
85.1% |
-185.12% |
84.5% |
0.6% |
-98.91% |
-82.08% |
-85.11% |
-73.32% |
146.4% |
30.1% |
46.8% |
-9.67% |
587.2% |
-21.62% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-96.06% |
620.7% |
-209.45% |
-321.90% |
-384.38% |
-271.23% |
-391.93% |
-231.59% |
-1.28% |
-25.17% |
-30.37% |
-37.88% |
-4.23% |
-33.26% |
-40.57% |
-37.91% |
-25.63% |
-24.86% |
EPS |
-0.17 |
-0.17 |
-0.11 |
-0.28 |
-0.22 |
-0.32 |
-0.42 |
-0.41 |
-0.47 |
-0.53 |
-0.7 |
-0.61 |
-0.66 |
-1.01 |
-0.82 |
-0.48 |
0.8 |
-0.53 |
-0.66 |
-0.85 |
-0.65 |
-0.97 |
-0.66 |
-0.0092 |
-0.12 |
-0.14 |
-0.18 |
-0.0226 |
-0.15 |
-0.21 |
-0.16 |
-0.15 |
-0.12 |
EPS (rozwodnione) |
-0.17 |
-0.17 |
-0.11 |
-0.28 |
-0.22 |
-0.32 |
-0.42 |
-0.41 |
-0.47 |
-0.53 |
-0.7 |
-0.58 |
-0.66 |
-1.01 |
-0.82 |
-0.45 |
0.75 |
-0.53 |
-0.66 |
-0.85 |
-0.65 |
-0.97 |
-0.66 |
-0.009 |
-0.12 |
-0.14 |
-0.18 |
-0.0226 |
-0.15 |
-0.21 |
-0.16 |
-0.15 |
-0.12 |
Ilośc akcji (mln) |
18 |
18 |
33 |
33 |
33 |
33 |
27 |
34 |
34 |
34 |
34 |
38 |
40 |
40 |
40 |
42 |
42 |
43 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
45 |
45 |
45 |
Ważona ilośc akcji (mln) |
18 |
18 |
33 |
33 |
33 |
33 |
27 |
34 |
34 |
34 |
34 |
40 |
40 |
40 |
40 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
45 |
44 |
44 |
44 |
44 |
44 |
44 |
45 |
45 |
45 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |