Sino AG
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
Rok finansowy |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Data |
2014-03-31 |
2014-06-30 |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2024-03-31 |
Przychód (mln) |
2 |
1 |
1 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
3 |
3 |
2 |
2 |
1 |
2 |
1 |
3 |
1 |
3 |
4 |
4 |
7 |
5 |
5 |
5 |
3 |
3 |
3 |
6 |
1 |
3 |
1 |
3 |
1 |
4 |
3 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.4% |
20.9% |
20.9% |
-10.23% |
-10.23% |
-20.22% |
-20.22% |
-10.13% |
-10.13% |
137.3% |
137.3% |
36.5% |
36.5% |
-59.60% |
-14.51% |
-21.45% |
49.4% |
-5.46% |
3.3% |
217.3% |
57.0% |
512.9% |
86.5% |
5.5% |
12.1% |
-53.77% |
-34.32% |
-42.06% |
31.2% |
-55.16% |
10.6% |
-53.80% |
-57.05% |
7.3% |
7.3% |
167.2% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
164.0% |
100.0% |
92.9% |
100.0% |
85.1% |
100.0% |
96.6% |
100.0% |
96.7% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
92.0% |
111.3% |
86.0% |
100.0% |
90.6% |
100.0% |
93.7% |
100.0% |
Koszty i Wydatki (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
-1 |
2 |
4 |
2 |
5 |
2 |
3 |
2 |
4 |
5 |
5 |
59 |
59 |
2 |
5 |
2 |
4 |
2 |
4 |
2 |
4 |
4 |
EBIT (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
3 |
1 |
5 |
1 |
9 |
9 |
-9 |
-9 |
1 |
1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-0.76% |
281.0% |
281.0% |
-40.68% |
-40.68% |
-51.26% |
-51.26% |
-22.76% |
-22.76% |
432.5% |
432.5% |
2.2% |
2.3% |
-172.17% |
-162.78% |
-963.48% |
-2093.82% |
56.0% |
218.8% |
537.4% |
151.2% |
481.7% |
130.4% |
251.8% |
1202.8% |
-294.41% |
-1474.35% |
-94.44% |
-84.15% |
-93.23% |
-91.13% |
-204.57% |
-173.34% |
-55.66% |
-97.70% |
-34.64% |
EBIT (%) |
9.5% |
8.8% |
8.8% |
9.4% |
9.4% |
27.8% |
27.8% |
6.2% |
6.2% |
17.0% |
17.0% |
5.3% |
5.3% |
38.0% |
38.0% |
4.0% |
4.0% |
-67.97% |
-27.94% |
-43.89% |
-53.30% |
-112.13% |
-86.21% |
60.5% |
17.4% |
69.8% |
14.0% |
201.8% |
201.8% |
-293.69% |
-293.69% |
19.4% |
24.4% |
-44.34% |
-23.54% |
-43.82% |
-41.64% |
-18.33% |
-0.50% |
-10.72% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
1 |
-2 |
1 |
0 |
1 |
0 |
-3 |
0 |
-5 |
0 |
-9 |
-9 |
9 |
9 |
-1 |
0 |
1 |
0 |
1 |
0 |
0 |
0 |
-0 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
1 |
-0 |
0 |
-1 |
2 |
-2 |
0 |
1 |
-0 |
1 |
0 |
0 |
71 |
71 |
0 |
2 |
1 |
-1 |
0 |
-1 |
0 |
0 |
-1 |
EBITDA(%) |
0.0% |
1.0% |
1.0% |
0.1% |
0.1% |
3.5% |
3.5% |
0.0% |
0.0% |
3.4% |
3.4% |
0.0% |
0.0% |
-0.02% |
-0.02% |
4.6% |
4.6% |
57.9% |
-18.40% |
21.8% |
-46.35% |
154.6% |
-79.05% |
0.0% |
20.7% |
-0.10% |
17.3% |
0.0% |
0.0% |
2296.9% |
2296.9% |
8.2% |
26.5% |
52.5% |
-19.19% |
25.1% |
-36.32% |
16.1% |
3.1% |
-18.05% |
NOPLAT (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
-1 |
0 |
-1 |
-1 |
-1 |
-1 |
3 |
1 |
5 |
1 |
9 |
9 |
62 |
62 |
1 |
1 |
-0 |
-1 |
-1 |
-1 |
-0 |
-0 |
0 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
-0 |
0 |
Zysk Netto (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
-0 |
2 |
-0 |
-1 |
0 |
0 |
2 |
5 |
4 |
9 |
9 |
9 |
61 |
61 |
1 |
1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-2.91% |
271.1% |
271.1% |
-59.34% |
-59.34% |
-46.66% |
-46.66% |
7.5% |
7.5% |
356.7% |
356.7% |
130.2% |
130.2% |
-132.39% |
120.4% |
-323.65% |
-547.31% |
106.3% |
-98.15% |
889.1% |
889.1% |
20521.7% |
20524.1% |
249.7% |
74.9% |
1266.8% |
583.4% |
-93.67% |
-87.35% |
-100.12% |
-100.24% |
-169.33% |
-169.33% |
69.5% |
69.5% |
-37.32% |
Zysk netto (%) |
9.2% |
9.3% |
9.3% |
8.9% |
8.9% |
28.7% |
28.7% |
4.0% |
4.0% |
19.2% |
19.2% |
4.8% |
4.8% |
36.9% |
36.9% |
8.1% |
8.1% |
-29.56% |
95.1% |
-23.13% |
-24.33% |
2.0% |
1.7% |
57.5% |
122.2% |
66.4% |
188.6% |
190.7% |
190.7% |
1961.7% |
1961.7% |
20.8% |
18.4% |
-5.14% |
-4.17% |
-31.25% |
-29.69% |
-8.13% |
-6.58% |
-7.33% |
EPS |
0.0614 |
0.0502 |
0.0502 |
0.0596 |
0.0596 |
0.19 |
0.19 |
0.0242 |
0.0242 |
0.0993 |
0.0993 |
0.0261 |
0.0261 |
0.45 |
0.45 |
0.06 |
0.06 |
-0.15 |
1.0 |
-0.13 |
-0.27 |
0.0093 |
0.0185 |
1.06 |
2.12 |
1.91 |
3.82 |
3.703 |
3.703 |
26.12 |
26.12 |
0.23 |
0.47 |
-0.0307 |
-0.0614 |
-0.16 |
-0.32 |
-0.0521 |
-0.1 |
-0.1 |
EPS (rozwodnione) |
0.0614 |
0.0502 |
0.0502 |
0.0596 |
0.0596 |
0.19 |
0.19 |
0.0242 |
0.0242 |
0.0993 |
0.0993 |
0.0261 |
0.0261 |
0.45 |
0.45 |
0.06 |
0.06 |
-0.15 |
1.0 |
-0.13 |
-0.27 |
0.0093 |
0.0185 |
1.06 |
2.12 |
1.91 |
3.82 |
3.703 |
3.703 |
26.12 |
26.12 |
0.23 |
0.47 |
-0.0307 |
-0.0614 |
-0.16 |
-0.32 |
-0.0521 |
-0.1 |
-0.1 |
Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
0 |
Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
0 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |