XOMA Corporation
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
4 |
3 |
3 |
2 |
48 |
4 |
0 |
1 |
1 |
0 |
11 |
36 |
5 |
0 |
2 |
1 |
2 |
8 |
1 |
9 |
0 |
1 |
0 |
1 |
28 |
0 |
1 |
1 |
36 |
3 |
1 |
0 |
1 |
0 |
2 |
1 |
2 |
1 |
11 |
7 |
2 |
16 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1008.2% |
49.5% |
-82.55% |
-69.38% |
-98.91% |
-93.44% |
2358.2% |
5598.1% |
922.3% |
78.1% |
-79.29% |
-97.52% |
-68.55% |
1656.2% |
-57.34% |
888.3% |
-74.90% |
-90.11% |
-53.85% |
-93.71% |
6420.1% |
-53.36% |
102.9% |
68.8% |
30.3% |
728.5% |
9.1% |
-52.02% |
-95.87% |
-85.93% |
68.7% |
84.0% |
23.4% |
241.0% |
568.6% |
767.1% |
27.8% |
967.9% |
| Marża brutto |
-55.17% |
-139.16% |
-127.88% |
-168.37% |
93.9% |
-243.51% |
-2993.23% |
-1265.98% |
-6500.38% |
-1435.77% |
79.7% |
97.2% |
87.7% |
6.7% |
83.3% |
28.9% |
85.9% |
96.9% |
24.7% |
98.4% |
69.3% |
92.3% |
91.4% |
93.9% |
99.9% |
83.7% |
95.8% |
96.8% |
99.9% |
98.6% |
95.9% |
89.6% |
93.5% |
48.5% |
86.5% |
73.0% |
87.7% |
99.9% |
100.0% |
100.0% |
100.0% |
96.6% |
| Koszty i Wydatki (mln) |
23 |
25 |
25 |
23 |
18 |
18 |
18 |
13 |
13 |
9 |
8 |
8 |
7 |
6 |
5 |
5 |
5 |
6 |
6 |
6 |
4 |
6 |
4 |
3 |
4 |
7 |
4 |
4 |
6 |
5 |
6 |
5 |
8 |
6 |
6 |
7 |
8 |
8 |
12 |
23 |
10 |
10 |
| EBIT (mln) |
-19 |
-23 |
-22 |
-24 |
29 |
-14 |
-18 |
-12 |
-17 |
-11 |
1 |
29 |
-2 |
-5 |
-3 |
-5 |
-3 |
2 |
-5 |
3 |
-4 |
-6 |
-3 |
-3 |
24 |
-6 |
-3 |
-3 |
30 |
-2 |
-5 |
-4 |
-6 |
-10 |
-6 |
-6 |
-6 |
-7 |
-1 |
-16 |
-7 |
6 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
250.3% |
-38.03% |
-18.89% |
-48.93% |
-160.75% |
-21.94% |
107.3% |
336.9% |
-88.49% |
-52.96% |
-328.15% |
-118.52% |
70.2% |
137.7% |
57.5% |
154.5% |
16.9% |
-390.08% |
-33.11% |
-193.01% |
696.8% |
14.4% |
-2.76% |
24.4% |
27.2% |
-67.87% |
55.6% |
30.7% |
-120.45% |
392.5% |
25.0% |
32.4% |
-8.52% |
-31.13% |
-81.89% |
170.3% |
27.7% |
184.7% |
| EBIT (%) |
-439.90% |
-851.49% |
-874.87% |
-1141.66% |
59.6% |
-353.08% |
-4067.27% |
-1904.25% |
-3331.87% |
-4200.00% |
12.0% |
79.2% |
-37.52% |
-1109.50% |
-132.64% |
-592.30% |
-203.09% |
23.8% |
-489.71% |
32.6% |
-945.63% |
-698.51% |
-709.68% |
-482.76% |
86.6% |
-1713.87% |
-340.07% |
-355.85% |
84.5% |
-66.46% |
-484.94% |
-969.40% |
-417.90% |
-2327.23% |
-359.29% |
-697.23% |
-309.93% |
-470.07% |
-9.73% |
-217.31% |
-309.69% |
37.3% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
4 |
3 |
3 |
3 |
-3 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
-19 |
-20 |
-22 |
-21 |
29 |
-13 |
-14 |
-11 |
-16 |
-10 |
4 |
28 |
-1 |
-4 |
-2 |
-4 |
-3 |
2 |
-4 |
3 |
-4 |
-6 |
-3 |
-1 |
24 |
-7 |
-2 |
-4 |
30 |
-2 |
-5 |
-4 |
-6 |
-10 |
-5 |
-6 |
-19 |
-5 |
-1 |
-14 |
-6 |
6 |
| EBITDA(%) |
-430.84% |
-833.80% |
-889.17% |
-996.87% |
62.4% |
-340.59% |
-3961.40% |
-1808.98% |
-2286.83% |
-3261.92% |
28.9% |
79.5% |
-23.09% |
-790.28% |
-40.93% |
-362.28% |
-130.68% |
36.3% |
-382.02% |
44.4% |
-883.69% |
-697.89% |
-708.33% |
-480.61% |
83.6% |
-1712.00% |
-339.84% |
-355.64% |
83.3% |
-66.53% |
-490.74% |
-968.51% |
-396.64% |
-384.44% |
-189.32% |
-703.73% |
-297.65% |
-469.93% |
-9.71% |
-191.01% |
-257.22% |
37.3% |
| NOPLAT (mln) |
-7 |
-22 |
-24 |
-0 |
25 |
-8 |
-15 |
-13 |
-17 |
-11 |
0 |
28 |
-1 |
-4 |
-2 |
-5 |
-3 |
3 |
-4 |
3 |
-4 |
-6 |
-4 |
-1 |
23 |
-7 |
-2 |
-4 |
30 |
-2 |
-5 |
-4 |
-6 |
-10 |
-5 |
-6 |
-20 |
-9 |
16 |
-17 |
-10 |
2 |
| Podatek (mln) |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
2 |
-0 |
2 |
2 |
1 |
-0 |
1 |
1 |
2 |
1 |
-2 |
1 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
1 |
-0 |
-0 |
8 |
1 |
-0 |
-9 |
-0 |
0 |
0 |
-6 |
0 |
| Zysk Netto (mln) |
-7 |
-22 |
-24 |
-0 |
25 |
-8 |
-15 |
-13 |
-17 |
-11 |
0 |
26 |
-1 |
-4 |
-2 |
-5 |
-3 |
3 |
-4 |
3 |
-4 |
-5 |
-4 |
-1 |
23 |
-7 |
-2 |
-4 |
28 |
-2 |
-6 |
-4 |
-6 |
-18 |
-5 |
-6 |
-20 |
-9 |
16 |
-17 |
-4 |
2 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
446.4% |
-61.48% |
-36.19% |
2509.4% |
-168.95% |
28.1% |
101.9% |
310.3% |
-92.46% |
-64.48% |
-783.16% |
-117.38% |
128.5% |
184.9% |
109.1% |
169.4% |
43.5% |
-247.17% |
-13.24% |
-133.89% |
624.6% |
55.0% |
-36.68% |
311.9% |
25.6% |
-66.21% |
169.9% |
-10.19% |
-120.99% |
611.4% |
-10.57% |
38.3% |
236.5% |
-51.50% |
396.0% |
213.0% |
-80.27% |
127.5% |
| Zysk netto (%) |
-168.31% |
-819.24% |
-935.76% |
-23.14% |
52.6% |
-211.13% |
-3422.12% |
-1972.44% |
-3335.88% |
-4121.15% |
2.6% |
72.8% |
-24.60% |
-822.03% |
-86.34% |
-510.94% |
-178.75% |
39.8% |
-423.28% |
35.9% |
-1021.51% |
-591.79% |
-795.72% |
-193.36% |
82.2% |
-1966.13% |
-248.28% |
-471.91% |
79.2% |
-80.17% |
-614.24% |
-883.37% |
-402.15% |
-4054.92% |
-325.69% |
-663.73% |
-1097.05% |
-576.85% |
144.2% |
-239.59% |
-169.43% |
14.9% |
| EPS |
-1.26 |
-3.74 |
-4.04 |
-0.081 |
4.24 |
-1.4 |
-2.52 |
-2.08 |
-2.89 |
-1.56 |
0.0376 |
3.38 |
-0.16 |
-0.46 |
-0.23 |
-0.55 |
-0.36 |
0.37 |
-0.47 |
0.36 |
-0.5 |
-0.49 |
-0.33 |
-0.0977 |
1.4 |
-0.66 |
-0.2 |
-0.39 |
1.75 |
-0.22 |
-0.53 |
-0.35 |
-0.52 |
-1.55 |
-0.47 |
-0.48 |
-1.75 |
-0.74 |
0.88 |
-1.59 |
-0.46 |
0.06 |
| EPS (rozwodnione) |
-1.26 |
-3.74 |
-4.04 |
-0.081 |
4.24 |
-1.4 |
-2.52 |
-2.08 |
-2.86 |
-1.56 |
0.0373 |
3.18 |
-0.16 |
-0.46 |
-0.23 |
-0.55 |
-0.36 |
0.35 |
-0.47 |
0.34 |
-0.49 |
-0.49 |
-0.33 |
-0.0977 |
1.32 |
-0.66 |
-0.2 |
-0.39 |
1.67 |
-0.22 |
-0.53 |
-0.35 |
-0.52 |
-1.55 |
-0.47 |
-0.48 |
-1.75 |
-0.74 |
0.84 |
-1.59 |
-0.46 |
0.06 |
| Ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
9 |
9 |
9 |
9 |
10 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
| Ważona ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
9 |
9 |
9 |
9 |
10 |
11 |
11 |
12 |
11 |
11 |
11 |
12 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
17 |
12 |
12 |
18 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |