Wall Street Experts
ver. ZuMIgo(08/25)
Xenon Pharmaceuticals Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 5
EBIT TTM (mln): -256
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
7 |
14 |
27 |
28 |
16 |
2 |
0 |
0 |
7 |
32 |
18 |
9 |
0 |
0 |
Przychód Δ r/r |
0.0% |
106.8% |
91.2% |
3.7% |
-45.1% |
-88.4% |
-82.8% |
-100.0% |
inf% |
371.0% |
-42.7% |
-48.8% |
-100.0% |
0.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-inf% |
-468.8% |
-57.1% |
-309.3% |
-1021.1% |
-inf% |
0.0% |
EBIT (mln) |
-12 |
-3 |
10 |
11 |
-9 |
-25 |
-33 |
-38 |
-43 |
-31 |
-79 |
-129 |
-214 |
-279 |
EBIT Δ r/r |
0.0% |
-74.0% |
-408.0% |
14.4% |
-184.3% |
165.1% |
31.3% |
16.7% |
12.6% |
-26.9% |
152.4% |
63.5% |
65.7% |
30.5% |
EBIT (%) |
-175.1% |
-22.0% |
35.5% |
39.1% |
-60.1% |
-1376.4% |
-10474.3% |
0.0% |
-627.0% |
-97.3% |
-428.4% |
-1368.9% |
0.0% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
-6 |
0 |
0 |
EBITDA (mln) |
-11 |
-2 |
11 |
12 |
-9 |
-25 |
-33 |
-36 |
-40 |
-31 |
-79 |
-129 |
-211 |
-279 |
EBITDA(%) |
-156.5% |
-15.5% |
39.3% |
43.8% |
-60.1% |
-1401.5% |
-10713.8% |
0.0% |
-586.3% |
-97.3% |
-428.4% |
-1368.9% |
0.0% |
0.0% |
Podatek (mln) |
0 |
0 |
0 |
0 |
-1 |
-2 |
-2 |
5 |
-0 |
-0 |
-0 |
0 |
-0 |
4 |
Zysk Netto (mln) |
-12 |
-4 |
12 |
13 |
-16 |
-23 |
-31 |
-34 |
-42 |
-29 |
-79 |
-125 |
-182 |
-234 |
Zysk netto Δ r/r |
0.0% |
-64.1% |
-379.7% |
8.2% |
-221.0% |
46.0% |
33.5% |
12.4% |
20.6% |
-30.7% |
173.5% |
58.9% |
45.5% |
28.5% |
Zysk netto (%) |
-173.3% |
-30.1% |
44.0% |
45.9% |
-101.1% |
-1275.5% |
-9872.7% |
0.0% |
-609.1% |
-89.7% |
-427.8% |
-1328.9% |
0.0% |
0.0% |
EPS |
-1.32 |
-0.47 |
0.42 |
4.11 |
-1.1 |
-1.48 |
-1.71 |
-1.78 |
-1.6 |
-0.83 |
-1.81 |
-2.07 |
-2.73 |
-3.01 |
EPS (rozwodnione) |
-1.23 |
-0.44 |
0.39 |
3.28 |
-1.1 |
-1.48 |
-1.71 |
-1.78 |
-1.6 |
-0.83 |
-1.81 |
-2.07 |
-2.73 |
-3.01 |
Ilośc akcji (mln) |
9 |
9 |
9 |
3 |
14 |
15 |
18 |
19 |
26 |
35 |
44 |
61 |
67 |
78 |
Ważona ilośc akcji (mln) |
10 |
10 |
10 |
4 |
14 |
15 |
18 |
19 |
26 |
35 |
44 |
61 |
67 |
78 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |