Wolverine World Wide, Inc.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2015-01-03 2015-03-28 2015-06-20 2015-09-12 2016-01-02 2016-03-26 2016-06-18 2016-09-10 2016-12-31 2017-04-01 2017-07-01 2017-09-30 2017-12-30 2018-03-31 2018-06-30 2018-09-29 2018-12-29 2019-03-30 2019-06-29 2019-09-28 2019-12-28 2020-03-28 2020-06-27 2020-09-26 2021-01-02 2021-04-03 2021-07-03 2021-10-02 2022-01-01 2022-04-02 2022-07-02 2022-10-01 2022-12-31 2023-04-01 2023-07-01 2023-09-30 2023-12-30 2024-03-30 2024-06-29 2024-09-28 2024-12-28
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 809 631 630 679 751 578 584 604 730 591 599 581 579 534 567 559 580 523 569 574 607 439 349 493 510 511 632 637 636 615 714 691 665 599 589 528 527 395 425 440 495
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-7.13%</span> <span style="color:red">-8.52%</span> <span style="color:red">-7.36%</span> <span style="color:red">-11.08%</span> <span style="color:red">-2.88%</span> 2.4% 2.6% <span style="color:red">-3.71%</span> <span style="color:red">-20.70%</span> <span style="color:red">-9.67%</span> <span style="color:red">-5.33%</span> <span style="color:red">-3.91%</span> 0.2% <span style="color:red">-2.00%</span> 0.3% 2.8% 4.8% <span style="color:red">-16.07%</span> <span style="color:red">-38.60%</span> <span style="color:red">-14.14%</span> <span style="color:red">-16.10%</span> 16.3% 81.0% 29.1% 24.7% 20.4% 12.9% 8.6% 4.6% <span style="color:red">-2.50%</span> <span style="color:red">-17.45%</span> <span style="color:red">-23.68%</span> <span style="color:red">-20.80%</span> <span style="color:red">-34.12%</span> <span style="color:red">-27.82%</span> <span style="color:red">-16.58%</span> <span style="color:red">-6.08%</span>
Marża brutto 37.1% 41.4% 39.1% 40.0% 36.2% 39.6% 38.8% 39.3% 36.6% 39.7% 37.9% 39.7% 38.4% 42.7% 41.3% 41.6% 39.2% 42.1% 40.5% 42.4% 37.8% 41.4% 42.2% 41.0% 40.1% 43.5% 42.8% 43.2% 41.3% 42.5% 43.0% 40.2% 33.7% 39.4% 38.7% 40.8% 36.6% 45.5% 40.5% 45.3% 44.0%
Koszty i Wydatki (mln) 756 569 579 598 710 533 540 534 686 539 547 523 576 473 499 490 526 471 513 506 613 422 342 450 492 453 568 594 644 595 636 635 691 574 527 516 597 392 419 405 455
EBIT (mln) 30 64 48 76 14 34 42 69 15 33 29 35 -73 62 68 68 54 52 56 68 -5 17 8 43 -204 58 64 42 -9 20 78 58 -26 24 46 27 -187 3 6 35 40
EBIT Δ kw/kw 111.4% 87.1% 13.9% 10.0% 7.3% 4.3% 43.2% 95.5% 120.6% 47.0% 57.1% 48.4% 235.8% 17.4% 22.7% 0.1% 1136.5% 210.1% 640.0% 60.3% 97.5% 70.9% 88.2% 5910000000.0% 2246.0% 196.4% 18.1% 26.3% 66.5% 18.3% 69.0% 8830000000.0% 86.1% 700.0% 694.8% 22.4% 0.0% 0.0% 0.0% 0.0% 47.6%
EBIT (%) 3.7% 10.1% 7.6% 11.2% 1.9% 5.9% 7.2% 11.4% 2.1% 5.5% 4.9% 6.1% <span style="color:red">-12.65%</span> 11.5% 12.0% 12.2% 9.3% 10.0% 9.8% 11.9% <span style="color:red">-0.86%</span> 3.8% 2.1% 8.6% <span style="color:red">-40.05%</span> 11.4% 10.1% 6.7% <span style="color:red">-1.37%</span> 3.2% 10.9% 8.3% <span style="color:red">-3.91%</span> 4.0% 7.8% 5.2% <span style="color:red">-35.49%</span> 0.8% 1.4% 8.0% 8.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 10 12 16 16 16 0 0 0 0 0 0
Koszty finansowe (mln) 14 10 9 9 11 8 8 9 10 9 6 9 9 7 6 6 6 7 7 8 8 8 10 13 12 10 10 10 8 9 10 12 16 16 16 16 16 12 12 10 9
Amortyzacja (mln) 16 11 11 11 16 10 10 10 14 9 9 10 9 8 7 8 9 7 8 8 9 8 8 8 9 17 2 15 55 39 8 8 10 8 -21 12 26 9 17 6 7
EBITDA (mln) 70 76 62 92 60 58 54 80 61 68 65 62 -72 69 75 76 57 60 63 76 4 34 29 58 -197 73 66 24 -0 65 85 67 -439 52 41 36 -160 5 47 45 44
EBITDA(%) 8.4% 12.0% 9.6% 13.4% 8.2% 9.5% 7.3% 13.2% 8.5% 10.0% 9.9% 11.8% 0.6% 13.1% 14.2% 13.8% 8.2% 11.6% 11.3% 13.5% <span style="color:red">-0.58%</span> 5.8% 4.8% 10.5% 3.4% 12.2% 11.2% 8.1% <span style="color:red">-1.56%</span> 4.7% 12.1% 9.6% <span style="color:red">-1.74%</span> 5.4% 12.0% 5.2% <span style="color:red">-11.49%</span> 3.0% 5.4% 10.2% 9.0%
NOPLAT (mln) 13 55 37 65 8 26 33 60 -8 21 22 27 -81 55 68 64 41 47 50 61 -12 10 -2 30 -223 46 54 -1 -19 12 157 44 -466 28 30 9 -202 -14 18 29 28
Podatek (mln) 2 15 12 19 -4 8 9 12 -6 4 2 4 -20 8 12 5 2 6 10 12 -11 -3 0 9 -52 7 10 0 -4 4 33 5 -105 10 6 0 -112 -1 2 5 3
Zysk Netto (mln) 11 40 25 46 12 17 24 48 -2 17 21 23 -60 47 55 59 39 40 40 49 -1 13 -2 22 -171 38 45 8 -15 10 125 38 -361 19 24 9 -91 -15 14 24 25
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 8.4% <span style="color:red">-56.61%</span> <span style="color:red">-5.14%</span> 5.2% <span style="color:red">-116.38%</span> <span style="color:red">-4.02%</span> <span style="color:red">-13.75%</span> <span style="color:red">-51.87%</span> 3073.7% 179.6% 167.1% 153.4% <span style="color:red">-165.17%</span> <span style="color:red">-13.28%</span> <span style="color:red">-27.31%</span> <span style="color:red">-17.18%</span> <span style="color:red">-102.29%</span> <span style="color:red">-67.90%</span> <span style="color:red">-103.98%</span> <span style="color:red">-54.00%</span> 18866.7% 196.2% <span style="color:red">-2893.75%</span> <span style="color:red">-62.50%</span> <span style="color:red">-91.45%</span> <span style="color:red">-74.81%</span> 178.7% 354.8% 2371.2% 95.9% <span style="color:red">-80.74%</span> <span style="color:red">-77.49%</span> <span style="color:red">-74.72%</span> <span style="color:red">-177.89%</span> <span style="color:red">-40.83%</span> 174.4% <span style="color:red">-126.97%</span>
Zysk netto (%) 1.3% 6.4% 4.0% 6.7% 1.5% 3.0% 4.1% 8.0% <span style="color:red">-0.26%</span> 2.8% 3.5% 4.0% <span style="color:red">-10.42%</span> 8.7% 9.8% 10.5% 6.8% 7.7% 7.1% 8.5% <span style="color:red">-0.15%</span> 3.0% <span style="color:red">-0.46%</span> 4.5% <span style="color:red">-33.50%</span> 7.5% 7.1% 1.3% <span style="color:red">-2.30%</span> 1.6% 17.5% 5.5% <span style="color:red">-54.26%</span> 3.2% 4.1% 1.6% <span style="color:red">-17.32%</span> <span style="color:red">-3.75%</span> 3.3% 5.4% 5.0%
EPS 0.11 0.39 0.25 0.45 0.11 0.18 0.24 0.48 -0.0198 0.17 0.21 0.24 -0.65 0.49 0.58 0.62 0.43 0.44 0.45 0.57 -0.0112 0.16 -0.0198 0.27 -2.11 0.47 0.54 0.1 -0.18 0.12 1.53 0.48 -4.58 0.23 0.3 0.11 -1.15 -0.19 0.17 0.3 0.31
EPS (rozwodnione) 0.1 0.39 0.24 0.44 0.11 0.18 0.24 0.48 -0.0196 0.17 0.21 0.24 -0.63 0.48 0.57 0.6 0.4 0.43 0.45 0.57 -0.0111 0.16 -0.0195 0.27 -2.08 0.45 0.53 0.1 -0.18 0.12 1.53 0.48 -4.58 0.23 0.3 0.11 -1.15 -0.19 0.17 0.3 0.31
Ilośc akcji (mln) 100 101 103 102 97 96 98 96 96 94 95 94 93 94 93 93 92 90 87 83 81 81 81 81 81 83 82 82 82 82 80 80 79 79 80 80 80 80 80 80 80
Ważona ilośc akcji (mln) 102 103 103 103 98 96 99 99 97 96 96 96 96 96 95 95 94 92 88 84 81 82 82 82 82 83 84 82 82 82 80 79 79 79 80 80 80 80 80 80 80
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD