Wolverine World Wide, Inc.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 787
EBIT TTM (mln): -121
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 666 701 720 827 889 992 1,061 1,142 1,199 1,221 1,101 1,249 1,409 1,641 2,691 2,761 2,692 2,495 2,350 2,239 2,274 1,791 2,415 2,685 2,243 1,755
Przychód Δ r/r 0.0% 5.4% 2.7% 14.9% 7.5% 11.6% 7.0% 7.6% 5.0% 1.8% -9.8% 13.4% 12.9% 16.4% 64.0% 2.6% -2.5% -7.3% -5.8% -4.7% 1.5% -21.2% 34.8% 11.2% -16.5% -21.8%
Marża brutto 33.6% 34.5% 35.7% 35.6% 36.7% 37.7% 38.2% 38.7% 39.4% 39.8% 39.2% 39.5% 39.5% 38.3% 39.6% 39.3% 39.1% 38.5% 38.9% 41.1% 40.6% 41.1% 42.6% 39.9% 38.9% 44.5%
EBIT (mln) 15 69 72 75 97 111 122 139 143 86 144 169 109 114 192 230 201 160 24 252 171 87 156 133 -68 101
EBIT Δ r/r 0.0% 356.5% 4.3% 4.8% 29.1% 14.9% 9.9% 13.3% 3.5% -39.9% 66.8% 17.7% -35.8% 4.6% 69.1% 19.6% -12.5% -20.5% -85.1% 954.0% -32.1% -49.0% 78.6% -14.5% -151.2% -248.1%
EBIT (%) 2.3% 9.8% 9.9% 9.1% 10.9% 11.2% 11.5% 12.1% 12.0% 7.1% 13.1% 13.6% 7.7% 6.9% 7.1% 8.3% 7.5% 6.4% 1.0% 11.2% 7.5% 4.9% 6.4% 5.0% -3.0% 5.8%
Koszty finansowe (mln) 8 10,281 7,239 7,239 5,896 4,185 3,647 2,973 3 1 0 0 1 14 52 45 38 35 32 24 30 44 37 47 64 43
EBITDA (mln) 76 43 92 93 97 119 133 145 162 141 115 161 186 174 290 323 288 249 200 284 209 120 185 168 59 130
EBITDA(%) 11.4% 6.1% 12.8% 11.2% 10.9% 12.0% 12.6% 12.7% 13.5% 11.5% 10.5% 12.9% 13.2% 10.6% 10.8% 11.7% 10.7% 10.0% 8.5% 12.7% 9.2% 6.7% 7.7% 6.2% 2.6% 7.4%
Podatek (mln) 17 4 23 24 23 31 37 39 46 45 24 39 46 13 27 48 41 23 -10 27 17 -46 13 -64 -95 10
Zysk Netto (mln) 32 11 45 48 52 66 74 84 93 96 62 104 123 81 100 133 123 88 0 200 128 -139 69 -189 -40 48
Zysk netto Δ r/r 0.0% -67.0% 323.2% 5.9% 7.9% 27.5% 12.9% 12.3% 11.0% 3.2% -35.4% 68.7% 18.0% -34.6% 24.4% 32.6% -7.7% -28.6% -99.7% 66600.0% -35.8% -207.9% -149.5% -375.7% -79.1% -221.0%
Zysk netto (%) 4.9% 1.5% 6.3% 5.8% 5.8% 6.6% 7.0% 7.3% 7.7% 7.9% 5.6% 8.4% 8.7% 4.9% 3.7% 4.8% 4.6% 3.5% 0.0% 8.9% 5.7% -7.7% 2.8% -7.0% -1.8% 2.7%
EPS 0.27 0.0867 0.37 0.4 0.29 0.38 0.67 0.76 0.89 0.98 0.62 1.07 1.28 0.82 1.0 1.31 1.19 0.9 0.0031 2.18 1.48 -1.71 0.82 -2.37 -0.5 0.62
EPS (rozwodnione) 0.26 0.0867 0.36 0.38 0.28 0.36 0.64 0.74 0.85 0.95 0.62 1.06 1.24 0.82 0.99 1.3 1.19 0.89 0.001 2.11 1.45 -1.71 0.81 -2.37 -0.5 0.62
Ilośc akcji (mln) 122 123 122 121 176 116 112 110 105 98 96 98 96 97 99 100 98 95 94 92 85 81 82 80 79 80
Ważona ilośc akcji (mln) 125 123 127 125 184 121 117 114 109 101 100 99 97 99 101 102 100 97 96 95 87 81 83 80 79 80
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD