Wave Life Sciences Ltd.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
1 |
5 |
4 |
4 |
3 |
8 |
3 |
2 |
4 |
3 |
3 |
9 |
0 |
3 |
36 |
2 |
2 |
0 |
0 |
1 |
13 |
22 |
49 |
29 |
13 |
20 |
-8 |
84 |
9 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-100.00% |
231.0% |
inf% |
344.7% |
inf% |
62.1% |
72.4% |
147.9% |
110.4% |
621.7% |
564.6% |
116.0% |
112.8% |
56.3% |
-34.81% |
-33.70% |
37.5% |
-60.32% |
17.8% |
293.3% |
-100.00% |
-8.29% |
955.7% |
-81.30% |
inf% |
-86.49% |
-99.22% |
-29.80% |
638.8% |
5794.9% |
17168.1% |
2245.1% |
-3.02% |
-10.92% |
-115.60% |
188.2% |
-26.82% |
Marża brutto |
-inf% |
-6080.77% |
-1368.25% |
-inf% |
-2181.58% |
-inf% |
-1914.63% |
-3391.33% |
-1970.27% |
-2080.47% |
-2725.89% |
-2872.93% |
-1413.66% |
-1953.16% |
-567.08% |
-631.72% |
-999.70% |
-1225.61% |
-445.42% |
-1422.19% |
-1947.00% |
-889.14% |
-939.91% |
-719.57% |
-146.36% |
-inf% |
-1039.59% |
14.7% |
-1359.55% |
-1469.71% |
-7828.80% |
-812.63% |
-101.37% |
81.1% |
89.5% |
95.4% |
92.5% |
82.6% |
-105.12% |
100.0% |
100.0% |
100.0% |
Koszty i Wydatki (mln) |
2 |
3 |
4 |
5 |
7 |
8 |
12 |
18 |
19 |
21 |
26 |
28 |
32 |
37 |
41 |
43 |
53 |
51 |
53 |
57 |
63 |
54 |
42 |
38 |
40 |
43 |
43 |
44 |
38 |
40 |
43 |
39 |
45 |
43 |
46 |
45 |
48 |
47 |
55 |
56 |
61 |
59 |
EBIT (mln) |
-2 |
-3 |
-4 |
-5 |
-7 |
-8 |
-12 |
-17 |
-19 |
-20 |
-25 |
-27 |
-31 |
-36 |
-37 |
-38 |
-49 |
-48 |
-46 |
-54 |
-61 |
-50 |
-39 |
-34 |
-30 |
-43 |
-40 |
-8 |
-36 |
-38 |
-42 |
-39 |
-44 |
-30 |
-23 |
4 |
-19 |
-34 |
-35 |
-64 |
23 |
-50 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
305.3% |
129.5% |
220.7% |
245.4% |
156.5% |
150.4% |
115.6% |
56.6% |
65.3% |
79.6% |
45.7% |
41.6% |
60.0% |
34.1% |
24.7% |
41.7% |
23.7% |
4.2% |
-15.26% |
-36.48% |
-49.92% |
-13.05% |
3.0% |
-77.90% |
19.1% |
-12.37% |
5.9% |
411.4% |
20.6% |
-20.50% |
-44.33% |
111.4% |
-57.11% |
13.8% |
49.1% |
-1538.23% |
222.9% |
44.5% |
EBIT (%) |
0.0% |
-13326.92% |
-2880.16% |
0.0% |
-4746.05% |
0.0% |
-2790.89% |
-4396.17% |
-2737.28% |
-2945.86% |
-3712.13% |
-3992.90% |
-1824.58% |
-2515.82% |
-749.60% |
-850.92% |
-1352.02% |
-1585.86% |
-598.02% |
-1849.74% |
-2522.21% |
-1201.47% |
-1277.04% |
-997.54% |
-321.15% |
0.0% |
-1434.73% |
-20.89% |
-2045.89% |
-2176.80% |
-11243.73% |
-13648.77% |
-3515.98% |
-234.24% |
-106.18% |
9.0% |
-64.30% |
-274.83% |
-177.72% |
832.7% |
27.4% |
-542.82% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
2 |
2 |
2 |
0 |
0 |
0 |
0 |
3 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
EBITDA (mln) |
-1 |
-3 |
-4 |
-5 |
-7 |
-8 |
-11 |
-17 |
-18 |
-20 |
-24 |
-26 |
-30 |
-35 |
-35 |
-37 |
-47 |
-46 |
-44 |
-52 |
-59 |
-48 |
-37 |
-32 |
-27 |
-40 |
-36 |
-5 |
-32 |
-35 |
-39 |
-36 |
-41 |
-28 |
-21 |
7 |
-16 |
-32 |
-33 |
-62 |
25 |
-48 |
EBITDA(%) |
0.0% |
-12984.62% |
-2809.52% |
0.0% |
-4659.21% |
0.0% |
-2790.89% |
-4348.21% |
-2698.96% |
-2942.16% |
-3730.77% |
-3981.07% |
-1788.90% |
-2458.23% |
-743.45% |
-842.15% |
-1332.68% |
-1632.91% |
-618.26% |
-1810.48% |
-2552.88% |
-1151.09% |
-1199.50% |
-998.70% |
-321.40% |
0.0% |
-1347.12% |
-14.32% |
-2046.18% |
-2034.63% |
-10609.07% |
-12945.26% |
-3515.98% |
-229.87% |
-116.37% |
9.0% |
-56.79% |
-257.47% |
-166.69% |
804.5% |
30.0% |
-519.24% |
NOPLAT (mln) |
-2 |
-3 |
-4 |
-5 |
-7 |
-8 |
-12 |
-17 |
-18 |
-20 |
-25 |
-27 |
-30 |
-35 |
-36 |
-38 |
-38 |
-44 |
-42 |
-51 |
-57 |
-47 |
-41 |
-33 |
-30 |
-42 |
-39 |
-6 |
-35 |
-38 |
-41 |
-39 |
-43 |
-27 |
-21 |
7 |
-16 |
-32 |
-33 |
-62 |
29 |
-47 |
Podatek (mln) |
-0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
1 |
0 |
-0 |
-0 |
0 |
-1 |
-1 |
-0 |
-4 |
-4 |
-1 |
-3 |
-0 |
-0 |
-3 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-41 |
0 |
1 |
-3 |
-5 |
1 |
7 |
-0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-2 |
-3 |
-4 |
-5 |
-7 |
-8 |
-12 |
-18 |
-18 |
-21 |
-25 |
-26 |
-30 |
-35 |
-36 |
-38 |
-38 |
-44 |
-42 |
-51 |
-57 |
-47 |
-41 |
-33 |
-29 |
-42 |
-39 |
-6 |
-35 |
-38 |
0 |
-39 |
-44 |
-25 |
-21 |
7 |
-16 |
-32 |
-33 |
-62 |
29 |
-47 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
305.9% |
126.5% |
212.6% |
255.2% |
160.0% |
167.6% |
113.5% |
49.0% |
63.7% |
67.8% |
45.4% |
44.0% |
25.4% |
25.4% |
16.8% |
34.8% |
49.8% |
7.5% |
-3.37% |
-34.75% |
-49.29% |
-10.59% |
-4.35% |
-81.18% |
20.8% |
-11.61% |
100.3% |
527.8% |
25.7% |
-34.66% |
-17119.35% |
118.5% |
-62.81% |
28.7% |
56.0% |
-951.90% |
280.0% |
48.5% |
Zysk netto (%) |
0.0% |
-13326.92% |
-2936.51% |
0.0% |
-4670.39% |
0.0% |
-2773.38% |
-4473.21% |
-2729.88% |
-3105.92% |
-3652.81% |
-3866.12% |
-1802.57% |
-2478.27% |
-735.68% |
-837.55% |
-1046.60% |
-1460.67% |
-549.84% |
-1731.85% |
-2365.42% |
-1141.38% |
-1338.88% |
-959.42% |
-305.00% |
0.0% |
-1396.47% |
-17.10% |
-1970.82% |
-2144.80% |
33.1% |
-13722.46% |
-3527.76% |
-189.69% |
-95.47% |
14.7% |
-55.95% |
-251.70% |
-167.19% |
804.8% |
34.9% |
-510.93% |
EPS |
-0.0836 |
-0.17 |
-0.18 |
-0.25 |
-0.33 |
-0.36 |
-0.51 |
-0.75 |
-0.79 |
-0.89 |
-0.92 |
-0.94 |
-1.09 |
-1.26 |
-1.23 |
-1.28 |
-1.16 |
-1.36 |
-1.22 |
-1.48 |
-1.65 |
-1.38 |
-1.15 |
-0.86 |
-0.59 |
-0.86 |
-0.78 |
-0.12 |
-0.61 |
-0.62 |
0.0019 |
-0.42 |
-0.47 |
-0.24 |
-0.2 |
0.066 |
-0.15 |
-0.24 |
-0.25 |
-0.47 |
0.18 |
-0.29 |
EPS (rozwodnione) |
-0.0836 |
-0.17 |
-0.18 |
-0.25 |
-0.33 |
-0.36 |
-0.51 |
-0.75 |
-0.78 |
-0.89 |
-0.92 |
-0.94 |
-1.08 |
-1.26 |
-1.23 |
-1.28 |
-1.16 |
-1.36 |
-1.22 |
-1.48 |
-1.65 |
-1.38 |
-1.15 |
-0.86 |
-0.59 |
-0.86 |
-0.78 |
-0.12 |
-0.61 |
-0.62 |
0.0019 |
-0.42 |
-0.47 |
-0.24 |
-0.2 |
0.0654 |
-0.15 |
-0.24 |
-0.25 |
-0.47 |
0.17 |
-0.29 |
Ilośc akcji (mln) |
21 |
21 |
21 |
20 |
22 |
22 |
23 |
23 |
23 |
24 |
27 |
28 |
28 |
28 |
29 |
29 |
33 |
33 |
34 |
34 |
34 |
34 |
35 |
38 |
49 |
49 |
50 |
51 |
57 |
61 |
66 |
93 |
94 |
102 |
105 |
106 |
110 |
129 |
130 |
133 |
161 |
163 |
Ważona ilośc akcji (mln) |
21 |
21 |
21 |
20 |
22 |
22 |
23 |
23 |
24 |
24 |
27 |
28 |
28 |
28 |
29 |
29 |
33 |
33 |
34 |
34 |
34 |
34 |
35 |
38 |
49 |
49 |
50 |
51 |
57 |
61 |
66 |
94 |
94 |
102 |
105 |
107 |
110 |
129 |
130 |
133 |
172 |
163 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |