Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Aktywa |
2.9 |
0.0 |
11.6 |
71.0 |
165.4 |
158.5 |
190.3 |
180.0 |
164.8 |
151.5 |
226.4 |
202.1 |
181.8 |
150.4 |
353.7 |
324.6 |
295.9 |
430.6 |
385.5 |
347.2 |
284.2 |
238.6 |
204.0 |
310.1 |
279.2 |
242.6 |
206.4 |
200.5 |
207.0 |
167.4 |
213.3 |
181.5 |
146.4 |
267.3 |
230.0 |
199.9 |
274.9 |
235.3 |
208.8 |
358.5 |
352.2 |
288.3 |
Aktywa trwałe |
1.5 |
(1.0) |
3.0 |
3.0 |
4.0 |
4.5 |
6.4 |
7.8 |
12.8 |
18.7 |
25.2 |
28.3 |
31.4 |
32.5 |
86.1 |
91.4 |
93.7 |
115.6 |
96.0 |
97.0 |
98.8 |
88.8 |
57.1 |
51.6 |
49.2 |
48.1 |
47.0 |
42.5 |
44.4 |
43.0 |
53.2 |
50.1 |
47.8 |
47.7 |
45.3 |
41.3 |
39.6 |
38.5 |
36.7 |
34.0 |
31.8 |
30.4 |
Rzeczowe aktywa trwałe netto |
1.3 |
0.0 |
1.8 |
2.0 |
2.8 |
3.2 |
5.1 |
6.7 |
8.6 |
14.3 |
20.8 |
24.6 |
27.3 |
28.8 |
32.4 |
37.7 |
39.9 |
59.3 |
57.3 |
55.7 |
54.5 |
52.6 |
50.3 |
47.8 |
45.4 |
43.1 |
41.0 |
38.7 |
40.6 |
38.6 |
48.6 |
46.4 |
44.1 |
41.8 |
39.8 |
37.5 |
35.7 |
33.9 |
32.1 |
30.0 |
28.0 |
26.1 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.5 |
0.0 |
0.0 |
0.0 |
0.0 |
1.0 |
0.0 |
15.0 |
10.0 |
10.0 |
10.0 |
20.0 |
20.0 |
20.0 |
18.8 |
46.3 |
30.0 |
30.0 |
30.0 |
0.0 |
22.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.0 |
21.1 |
0.0 |
1.3 |
0.0 |
1.4 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.7 |
3.7 |
3.7 |
3.7 |
3.7 |
3.7 |
3.7 |
3.7 |
4.7 |
3.7 |
3.7 |
3.7 |
3.7 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
1.5 |
1.0 |
8.6 |
68.0 |
161.4 |
154.0 |
183.9 |
172.1 |
152.0 |
132.8 |
201.2 |
173.8 |
150.5 |
118.0 |
267.7 |
233.2 |
202.3 |
315.0 |
289.6 |
250.3 |
185.5 |
149.8 |
146.8 |
258.4 |
230.0 |
194.5 |
159.4 |
158.0 |
162.6 |
124.4 |
160.1 |
131.4 |
98.5 |
219.6 |
184.7 |
158.6 |
235.4 |
196.8 |
172.1 |
324.5 |
320.4 |
258.0 |
Środki pieniężne i Inwestycje |
1.0 |
1.0 |
7.8 |
66.0 |
161.2 |
153.4 |
181.8 |
169.0 |
150.3 |
129.5 |
197.4 |
168.5 |
142.5 |
110.5 |
241.4 |
210.5 |
174.8 |
287.6 |
252.9 |
209.0 |
147.2 |
120.9 |
94.1 |
216.4 |
184.5 |
148.5 |
143.8 |
123.9 |
150.6 |
111.7 |
148.2 |
122.0 |
88.5 |
207.6 |
173.0 |
139.9 |
200.4 |
180.9 |
154.0 |
310.9 |
302.1 |
243.1 |
Zapasy |
0.2 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.0 |
0.0 |
(0.1) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.6 |
10.0 |
6.5 |
8.0 |
10.4 |
10.4 |
0.0 |
7.6 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
2.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
50.0 |
25.0 |
25.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.0 |
(1.0) |
7.8 |
66.0 |
161.2 |
153.4 |
181.8 |
169.0 |
150.3 |
129.5 |
197.4 |
168.5 |
142.5 |
110.5 |
241.4 |
210.5 |
174.8 |
287.6 |
252.9 |
209.0 |
147.2 |
120.9 |
94.1 |
216.4 |
184.5 |
148.5 |
143.8 |
123.9 |
150.6 |
61.7 |
123.2 |
97.0 |
88.5 |
207.6 |
173.0 |
139.9 |
200.4 |
180.9 |
154.0 |
310.9 |
302.1 |
243.1 |
Należności krótkoterminowe |
0.1 |
0.0 |
2.1 |
2.9 |
2.8 |
2.4 |
3.9 |
3.8 |
4.9 |
7.4 |
8.0 |
4.7 |
7.6 |
8.0 |
7.2 |
12.0 |
13.1 |
14.6 |
11.5 |
20.2 |
9.1 |
16.5 |
13.9 |
9.7 |
13.8 |
13.4 |
8.7 |
7.4 |
7.3 |
9.9 |
11.2 |
15.9 |
16.9 |
11.9 |
12.4 |
12.6 |
12.8 |
11.7 |
18.1 |
12.8 |
16.3 |
14.4 |
Dług krótkoterminowy |
0.0 |
0.0 |
(0.1) |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.4 |
0.3 |
0.7 |
0.0 |
1.0 |
1.5 |
2.0 |
2.3 |
5.8 |
6.0 |
6.3 |
6.5 |
6.7 |
6.9 |
7.2 |
7.4 |
7.7 |
7.9 |
8.2 |
9.9 |
10.2 |
8.7 |
9.9 |
11.0 |
12.2 |
12.6 |
13.0 |
13.4 |
6.9 |
14.3 |
7.4 |
7.6 |
7.9 |
Zobowiązania krótkoterminowe |
0.9 |
0.0 |
2.5 |
3.5 |
3.8 |
3.8 |
8.6 |
11.4 |
12.2 |
14.1 |
15.6 |
15.1 |
19.6 |
16.3 |
43.8 |
125.8 |
130.0 |
131.9 |
124.1 |
133.4 |
118.2 |
118.9 |
110.5 |
109.7 |
121.0 |
48.7 |
46.7 |
31.6 |
64.2 |
58.5 |
64.1 |
64.3 |
71.5 |
132.6 |
140.2 |
100.0 |
186.4 |
165.9 |
173.1 |
170.7 |
111.0 |
87.4 |
Rozliczenia międzyokresowe |
0.2 |
0.0 |
0.2 |
0.1 |
0.6 |
(0.1) |
2.5 |
2.7 |
2.7 |
2.7 |
2.7 |
2.7 |
2.7 |
1.3 |
27.3 |
103.2 |
100.9 |
105.9 |
98.0 |
96.3 |
89.7 |
88.0 |
84.8 |
86.2 |
91.6 |
24.8 |
24.2 |
8.7 |
37.1 |
36.4 |
37.5 |
32.3 |
31.6 |
107.0 |
111.1 |
68.3 |
150.1 |
140.6 |
137.1 |
135.9 |
66.0 |
57.3 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.1 |
70.6 |
8.1 |
8.2 |
15.4 |
17.4 |
17.8 |
20.4 |
22.0 |
21.1 |
22.4 |
24.1 |
170.7 |
92.2 |
92.6 |
101.9 |
101.2 |
99.0 |
102.4 |
98.8 |
98.0 |
92.2 |
75.4 |
141.1 |
137.8 |
139.0 |
110.3 |
108.9 |
118.3 |
121.8 |
120.0 |
169.4 |
141.5 |
140.4 |
41.0 |
36.1 |
31.3 |
46.1 |
31.7 |
29.2 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
0.1 |
0.0 |
0.0 |
0.0 |
0.8 |
0.8 |
11.7 |
1.4 |
12.5 |
149.9 |
69.5 |
68.2 |
60.2 |
60.5 |
59.2 |
63.5 |
7.9 |
61.1 |
7.9 |
7.9 |
7.9 |
7.9 |
7.9 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.9 |
0.0 |
0.0 |
(12.5) |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.1 |
70.6 |
8.1 |
8.2 |
15.4 |
17.4 |
17.8 |
20.4 |
22.0 |
21.1 |
22.4 |
24.1 |
170.7 |
92.2 |
92.6 |
101.9 |
101.2 |
99.0 |
102.4 |
98.8 |
98.0 |
92.2 |
75.4 |
141.1 |
137.8 |
139.0 |
110.3 |
108.9 |
118.3 |
121.8 |
120.0 |
169.4 |
141.5 |
140.4 |
41.0 |
36.1 |
31.3 |
46.1 |
31.7 |
29.2 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.2 |
0.2 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.2 |
0.0 |
0.0 |
3.5 |
4.7 |
0.8 |
1.0 |
10.4 |
34.7 |
34.0 |
33.3 |
32.5 |
31.8 |
31.0 |
30.2 |
29.3 |
28.4 |
27.5 |
26.6 |
29.9 |
28.7 |
39.5 |
38.6 |
37.6 |
36.6 |
35.2 |
33.7 |
32.1 |
30.5 |
28.9 |
27.2 |
25.4 |
23.6 |
Zobowiązania ogółem |
0.9 |
0.0 |
2.6 |
74.1 |
11.9 |
12.0 |
24.1 |
28.8 |
29.9 |
34.4 |
37.5 |
36.2 |
42.0 |
40.4 |
214.4 |
218.0 |
222.6 |
233.8 |
225.3 |
232.4 |
220.5 |
217.7 |
208.4 |
201.8 |
196.5 |
189.8 |
184.6 |
170.6 |
174.5 |
167.4 |
182.4 |
186.0 |
191.5 |
302.0 |
281.7 |
240.4 |
227.4 |
202.0 |
204.4 |
216.9 |
142.7 |
116.5 |
Kapitał (fundusz) podstawowy |
10.0 |
0.0 |
22.4 |
22.4 |
185.3 |
185.3 |
215.4 |
215.5 |
215.6 |
215.8 |
309.4 |
309.4 |
310.0 |
311.6 |
373.2 |
374.5 |
375.1 |
538.4 |
538.5 |
538.8 |
539.5 |
540.2 |
551.5 |
694.1 |
694.1 |
702.6 |
707.7 |
716.1 |
749.9 |
751.2 |
802.4 |
802.7 |
802.8 |
837.9 |
839.7 |
841.4 |
935.4 |
949.9 |
950.5 |
1 139.7 |
1 175.2 |
1 179.3 |
Zyski zatrzymane |
(15.9) |
0.0 |
(23.0) |
(28.0) |
(35.1) |
(42.9) |
(54.5) |
(72.0) |
(90.5) |
(111.5) |
(136.2) |
(162.3) |
(192.5) |
(228.3) |
(264.2) |
(301.8) |
(339.7) |
(383.9) |
(425.9) |
(476.6) |
(533.4) |
(580.9) |
(621.4) |
(654.5) |
(683.3) |
(725.7) |
(764.5) |
(770.7) |
(805.5) |
(843.3) |
(884.6) |
(923.6) |
(967.3) |
(994.7) |
(1 015.8) |
(1 008.6) |
(1 024.8) |
(1 056.4) |
(1 089.3) |
(1 151.1) |
(1 121.9) |
(1 168.7) |
Kapitał własny |
2.0 |
2.0 |
9.0 |
(3.1) |
153.5 |
146.5 |
166.3 |
151.1 |
134.9 |
117.1 |
188.9 |
165.9 |
139.8 |
110.0 |
139.3 |
106.6 |
73.3 |
196.9 |
160.2 |
114.8 |
63.7 |
20.9 |
(4.5) |
108.2 |
82.8 |
52.8 |
21.8 |
29.9 |
32.5 |
(0.1) |
30.9 |
(4.5) |
(45.1) |
(34.7) |
(51.7) |
(40.5) |
47.5 |
33.3 |
4.4 |
141.6 |
209.5 |
171.8 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
2.9 |
2.0 |
11.6 |
71.0 |
165.4 |
158.5 |
190.3 |
180.0 |
164.8 |
151.5 |
226.4 |
202.1 |
181.8 |
150.4 |
353.7 |
324.6 |
295.9 |
430.6 |
385.5 |
347.2 |
284.2 |
238.6 |
204.0 |
310.1 |
279.2 |
242.6 |
206.4 |
200.5 |
207.0 |
167.4 |
213.3 |
181.5 |
146.4 |
267.3 |
230.0 |
199.9 |
274.9 |
235.3 |
208.8 |
358.5 |
352.2 |
288.3 |
Inwestycje |
0.0 |
2.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.7 |
3.7 |
3.7 |
3.7 |
50.0 |
25.0 |
25.0 |
3.7 |
4.7 |
3.7 |
3.7 |
3.7 |
3.7 |
3.7 |
0.0 |
0.0 |
0.0 |
Dług |
0.0 |
0.0 |
0.2 |
0.2 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
1.3 |
2.5 |
2.8 |
3.5 |
4.7 |
7.2 |
9.2 |
10.4 |
34.7 |
34.0 |
33.3 |
32.5 |
31.8 |
31.0 |
30.2 |
29.3 |
28.4 |
27.5 |
26.6 |
29.9 |
28.7 |
39.5 |
38.6 |
37.6 |
36.6 |
35.2 |
33.7 |
32.1 |
30.5 |
28.9 |
27.2 |
25.4 |
23.6 |
Środki pieniężne i inne aktywa pieniężne |
1.0 |
(1.0) |
7.8 |
66.0 |
161.2 |
153.4 |
181.8 |
169.0 |
150.3 |
129.5 |
197.4 |
168.5 |
142.5 |
110.5 |
241.4 |
210.5 |
174.8 |
287.6 |
252.9 |
209.0 |
147.2 |
120.9 |
94.1 |
216.4 |
184.5 |
148.5 |
143.8 |
123.9 |
150.6 |
61.7 |
123.2 |
97.0 |
88.5 |
207.6 |
173.0 |
139.9 |
200.4 |
180.9 |
154.0 |
310.9 |
302.1 |
243.1 |
Dług netto |
(1.0) |
1.0 |
(7.6) |
(65.9) |
(161.1) |
(153.3) |
(181.7) |
(168.9) |
(150.2) |
(128.2) |
(194.9) |
(165.7) |
(139.0) |
(105.8) |
(234.2) |
(201.3) |
(164.4) |
(252.9) |
(218.9) |
(175.7) |
(114.6) |
(89.2) |
(63.1) |
(186.2) |
(155.2) |
(120.1) |
(116.3) |
(97.3) |
(120.6) |
(33.0) |
(83.6) |
(58.4) |
(50.9) |
(171.0) |
(137.8) |
(106.3) |
(168.2) |
(150.4) |
(125.1) |
(283.8) |
(276.7) |
(219.5) |
Ticker |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
WVE |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |