Wall Street Experts
ver. ZuMIgo(08/25)
Webstep ASA
Rachunek Zysków i Strat
Przychody TTM (mln): 943
EBIT TTM (mln): 26
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
460 |
534 |
549 |
563 |
597 |
663 |
661 |
690 |
775 |
888 |
1,000 |
Przychód Δ r/r |
0.0% |
16.1% |
2.9% |
2.4% |
6.0% |
11.2% |
-0.4% |
4.5% |
12.3% |
14.6% |
12.6% |
Marża brutto |
34.6% |
33.9% |
34.4% |
34.7% |
16.6% |
18.4% |
15.5% |
27.9% |
30.8% |
30.8% |
7.5% |
EBIT (mln) |
45 |
46 |
51 |
62 |
49 |
76 |
49 |
50 |
66 |
55 |
18 |
EBIT Δ r/r |
0.0% |
2.8% |
10.7% |
21.1% |
-21.3% |
55.1% |
-35.3% |
1.8% |
31.8% |
-17.1% |
-66.2% |
EBIT (%) |
9.8% |
8.7% |
9.4% |
11.0% |
8.2% |
11.4% |
7.4% |
7.2% |
8.5% |
6.2% |
1.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
11 |
2 |
2 |
3 |
3 |
5 |
5 |
EBITDA (mln) |
61 |
62 |
64 |
65 |
59 |
79 |
60 |
64 |
81 |
76 |
66 |
EBITDA(%) |
13.4% |
11.6% |
11.7% |
11.6% |
9.9% |
11.9% |
9.1% |
9.3% |
10.4% |
8.6% |
6.6% |
Podatek (mln) |
10 |
11 |
12 |
14 |
7 |
17 |
11 |
10 |
14 |
12 |
9 |
Zysk Netto (mln) |
29 |
27 |
37 |
41 |
34 |
56 |
36 |
37 |
48 |
38 |
4 |
Zysk netto Δ r/r |
0.0% |
-5.5% |
34.1% |
10.9% |
-16.5% |
66.1% |
-35.8% |
1.8% |
32.0% |
-20.7% |
-90.4% |
Zysk netto (%) |
6.3% |
5.1% |
6.7% |
7.2% |
5.7% |
8.5% |
5.5% |
5.3% |
6.3% |
4.3% |
0.4% |
EPS |
1.4 |
1.32 |
1.77 |
2.02 |
1.55 |
2.13 |
1.36 |
1.38 |
1.8 |
1.4 |
0.13 |
EPS (rozwodnione) |
1.4 |
1.32 |
1.77 |
2.02 |
1.55 |
2.12 |
1.36 |
1.38 |
1.77 |
1.39 |
0.13 |
Ilośc akcji (mln) |
21 |
21 |
21 |
20 |
22 |
26 |
27 |
27 |
27 |
27 |
28 |
Ważona ilośc akcji (mln) |
21 |
21 |
21 |
20 |
22 |
26 |
27 |
27 |
27 |
28 |
28 |
Waluta |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |