| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
738.942 |
891.928 |
994.903 |
1 264.455 |
1 470.735 |
1 745.545 |
1 981.62 |
2 048.331 |
2 093.854 |
1 935.464 |
2 079.169 |
2 131.762 |
2 060.838 |
2 187.679 |
2 336.734 |
2 330.277 |
2 417.427 |
2 476.879 |
2 785.749 |
2 812.844 |
4 054.042 |
4 661.424 |
4 625.62 |
4 663.016 |
5 273.548 |
5 301.607 |
| Aktywa trwałe (mln) |
329.062 |
499.019 |
577.664 |
639.071 |
782.846 |
871.78 |
898.456 |
947.368 |
1 044.079 |
994.791 |
898.976 |
784.168 |
784.472 |
870.907 |
917.631 |
938.354 |
1 081.327 |
1 109.699 |
1 149.304 |
1 118.501 |
2 298.407 |
2 194.344 |
2 301.726 |
2 626.936 |
2 553.750999 |
2 546.998 |
| Rzeczowe aktywa trwałe netto |
313.171 |
490.525 |
570.12 |
631.774 |
765.03 |
852.412 |
880.305 |
912.582 |
981.075 |
942.219 |
829.027 |
730.556 |
734.672 |
812.037 |
849.293 |
883.012 |
886.813 |
923.283 |
932.283 |
929.635 |
2 095.421 |
1 959.903 |
2 053.537 |
2 351.833 |
2 242.839 |
2 211.739 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
85.382 |
85.343 |
85.446 |
85.354 |
77.307 |
77.306 |
77.26 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
85.382 |
85.343 |
85.446 |
85.354 |
77.307 |
77.306 |
77.26 |
| Należności netto |
22.427 |
38.181 |
32.1 |
34.288 |
31.573 |
42.52 |
51.02 |
48.821 |
48.052 |
37.405 |
44.187 |
41.565 |
45.961 |
62.985 |
60.33 |
67.465 |
79.304 |
88.803 |
90.119 |
107.102 |
111.737 |
143.728 |
131.683 |
115.685 |
122.914 |
117.678 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1e-06) |
0.0 |
| Aktywa obrotowe |
409.88 |
392.909 |
417.239 |
625.384 |
687.889 |
873.765 |
1 083.164 |
1 100.963 |
1 049.775 |
940.673 |
1 180.193 |
1 347.594 |
1 276.366 |
1 316.772 |
1 419.103 |
1 391.923 |
1 336.1 |
1 367.18 |
1 636.445 |
1 694.343 |
1 755.635 |
2 467.08 |
2 323.894 |
2 036.08 |
2 719.797 |
2 754.609 |
| Środki pieniężne i Inwestycje |
92.843 |
19.73 |
75.374 |
193.495 |
163.91 |
239.21 |
360.982 |
275.429 |
118.95 |
148.822 |
513.943 |
628.403 |
502.757 |
424.555 |
330.121 |
222.927 |
193.647 |
213.713 |
390.136 |
338.954 |
432.162 |
1 200.337 |
850.338 |
367.344 |
1 262.007 |
1 212.977 |
| Zapasy |
257.342 |
283.085 |
249.237 |
321.247 |
404.1 |
452.421 |
520.292 |
610.599 |
693.661 |
572.899 |
466.124 |
513.381 |
553.461 |
640.024 |
813.16 |
887.701 |
978.138 |
977.505 |
1 061.593 |
1 124.992 |
1 100.544 |
1 006.299 |
1 246.372 |
1 456.123 |
1 246.369 |
1 332.429 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
92.843 |
19.73 |
75.374 |
193.495 |
163.91 |
239.21 |
360.982 |
275.429 |
118.95 |
148.822 |
513.943 |
628.403 |
502.757 |
424.555 |
330.121 |
222.927 |
193.647 |
213.713 |
390.136 |
338.954 |
432.162 |
1 200.337 |
850.338 |
367.344 |
1 262.007 |
1 212.977 |
| Należności krótkoterminowe |
102.462 |
159.247 |
98.857 |
166.102 |
155.888 |
173.781 |
196.074 |
214.771 |
197.561 |
162.362 |
188.241 |
227.963 |
218.329 |
259.162 |
404.791 |
397.037 |
447.412 |
453.71 |
459.378 |
526.702 |
521.235 |
542.992 |
612.512 |
508.321 |
607.877 |
645.667 |
| Dług krótkoterminowy |
5.839 |
12.133 |
7.206 |
7.419 |
8.988 |
23.435 |
18.864 |
15.853 |
14.734 |
14.702 |
1.587 |
1.542 |
1.795 |
1.724 |
1.785 |
1.968 |
194.174 |
153.432 |
192.667 |
185.02 |
527.741 |
509.104 |
217.409 |
231.965 |
234.517 |
234.18 |
| Zobowiązania krótkoterminowe |
215.787 |
311.286 |
297.179 |
424.828 |
442.884 |
522.157 |
590.392 |
627.734 |
611.534 |
460.737 |
563.482 |
611.716 |
571.799 |
657.127 |
861.096 |
875.948 |
996.427 |
961.256 |
1 007.823 |
1 074.812 |
1 609.555 |
1 848.0 |
1 771.686 |
1 636.451 |
1 880.315 |
1 911.974 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
60.406 |
93.073 |
116.173 |
148.535 |
172.775 |
187.625 |
201.743 |
192.209 |
195.185 |
192.45 |
190.417 |
207.415 |
228.193 |
261.679 |
296.827 |
294.276 |
292.46 |
290.445 |
289.613 |
373.164 |
447.77 |
479.229 |
573.904 |
0.0 |
| Zobowiązania długoterminowe |
139.846 |
153.184 |
165.193 |
195.649 |
223.26 |
265.726 |
265.91 |
269.166 |
316.597 |
326.743 |
304.092 |
261.183 |
233.777 |
221.414 |
219.636 |
229.623 |
222.774 |
267.403 |
574.36 |
582.318 |
1 208.627 |
1 162.239 |
1 189.727 |
1 325.514 |
1 265.371999 |
1 247.214001 |
| Rezerwy z tytułu odroczonego podatku |
8.52 |
12.231 |
8.792 |
11.341 |
8.887 |
21.057 |
18.455 |
18.67 |
44.997 |
36.555 |
53.809 |
32.646 |
12.382 |
12.398 |
13.824 |
4.265 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
5.146 |
9.969 |
13.322 |
14.711 |
19.74 |
57.523 |
51.812 |
54.12 |
51.918 |
46.537 |
46.463 |
59.812 |
62.698 |
49.713 |
71.215 |
72.804 |
0.0 |
1322.502 |
1234.811 |
1284.248 |
1443.658 |
1156.104 |
1347.315 |
| Zobowiązania ogółem |
355.633 |
464.47 |
462.372 |
620.477 |
666.144 |
787.883 |
856.302 |
896.9 |
928.131 |
787.48 |
867.574 |
872.899 |
805.576 |
878.541 |
1 080.732 |
1 105.571 |
1 219.201 |
1 228.659 |
1 582.183 |
1 657.13 |
2 818.182 |
3 010.239 |
2 961.413 |
2 961.965 |
3 145.687 |
3 159.188001 |
| Kapitał własny |
383.309 |
427.458 |
532.531 |
643.978 |
804.591 |
957.662 |
1 125.318 |
1 151.431 |
1 165.723 |
1 147.984 |
1 211.595 |
1 258.863 |
1 255.262 |
1 309.138 |
1 256.002 |
1 224.706 |
1 198.226 |
1 248.22 |
1 203.566 |
1 155.714 |
1 235.86 |
1 651.185 |
1 664.207 |
1 701.051 |
2 127.860999 |
2 142.418999 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
738.942 |
891.928 |
994.903 |
1 264.455 |
1 470.735 |
1 745.545 |
1 981.62 |
2 048.331 |
2 093.854 |
1 935.464 |
2 079.169 |
2 131.762 |
2 060.838 |
2 187.679 |
2 336.734 |
2 330.277 |
2 417.427 |
2 476.879 |
2 785.749 |
2 812.844 |
4 054.042 |
4 661.424 |
4 625.62 |
4 663.016 |
5 273.548 |
5 301.607 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1e-06) |
0.0 |
| Dług (mln) |
46.292 |
35.322 |
31.831 |
25.49 |
37.377 |
42.589 |
33.354 |
28.675 |
25.972 |
24.961 |
10.259 |
8.672 |
7.273 |
5.477 |
3.753 |
1.968 |
49.713 |
71.215 |
299.422 |
299.62 |
1 622.32 |
1 534.161 |
1 284.248 |
1 443.658 |
1 390.621 |
1 347.315 |
| Środki pieniężne i inne aktywa pieniężne |
92.843 |
19.73 |
75.374 |
193.495 |
163.91 |
239.21 |
360.982 |
275.429 |
118.95 |
148.822 |
513.943 |
628.403 |
502.757 |
424.555 |
330.121 |
222.927 |
193.647 |
213.713 |
390.136 |
338.954 |
432.162 |
1 200.337 |
850.338 |
367.344 |
1 262.007 |
1 212.977 |
| Dług netto |
(46.551) |
15.592 |
(43.543) |
(168.005) |
(126.533) |
(196.621) |
(327.628) |
(246.754) |
(92.978) |
(123.861) |
(503.684) |
(619.731) |
(495.484) |
(419.078) |
(326.368) |
(220.959) |
(143.934) |
(142.498) |
(90.714) |
(39.334) |
1 190.158 |
333.824 |
433.91 |
1 076.314 |
128.614 |
134.338 |
| Ticker |
WSM |
WSM |
WSM |
WSM |
WSM |
WSM |
WSM |
WSM |
WSM |
WSM |
WSM |
WSM |
WSM |
WSM |
WSM |
WSM |
WSM |
WSM |
WSM |
WSM |
WSM |
WSM |
WSM |
WSM |
WSM |
WSM |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |