Wrkr Ltd

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
Rok finansowy 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q4
Data 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-06-30
Przychód (mln) 1 1 1 1 0 0 0 0 0 0 0 1 0 1 0 1 0 1 1 1 1 2 1 3 1 3 2 4 2 4 6
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -29.97% -29.97% -0.99% -0.99% 9.1% 9.1% -16.61% 6.6% -8.78% 74.5% -13.34% 29.2% -14.02% -14.66% 89.6% 103.8% 165.2% 179.5% 107.4% 102.4% 52.6% 52.6% 37.1% 37.1% 44.2% 44.2% 194.2%
Marża brutto 74.3% 74.3% 69.1% 69.1% 71.7% 71.7% 76.0% 76.0% 73.0% 73.0% 73.7% 77.0% 71.9% -131.53% 60.2% -247.37% 67.0% -114.77% 82.5% -130.47% 84.9% -120.45% -43.80% -34.76% 2.7% -62.90% -32.88% -21.87% 28.9% -24.22% 8.8%
Koszty i Wydatki (mln) 1 1 1 1 1 1 1 1 5 5 1 4 1 2 1 3 1 2 2 4 2 5 2 5 3 5 3 5 3 6 6
EBIT (mln) -0 -0 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -2 -1 -2 -1 -1 -1 -3 -2 -3 -0 -2 -1 -3 -0 -2 -1 -2 -1
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 164.4% 164.4% -14.82% -14.82% 8.0% 8.0% 19.5% 16.5% -16.49% 72.4% 28.6% 163.5% -23.15% -22.07% 24.0% 23.7% 161.5% 152.0% -86.72% -36.59% -25.94% -12.74% 95.3% -9.84% -41.73% -26.35% 86.2%
EBIT (%) -56.52% -56.52% -169.02% -169.02% -213.42% -213.42% -145.41% -145.41% -211.21% -211.21% -208.37% -158.98% -193.34% -208.67% -309.34% -324.23% -172.81% -190.54% -202.39% -196.78% -170.38% -171.85% -12.96% -61.66% -82.70% -98.29% -18.47% -40.56% -33.42% -50.20% -11.69%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 1 1 0 0 0 1 0 1 0 0 0 1 0 1 0 1 0 1 0 1 0 1 1
EBITDA (mln) -0 -0 -1 -1 -0 -0 -1 -1 -0 -0 -1 -1 -0 -1 -1 -1 -1 -1 -1 -1 -1 -2 -0 -0 -1 -1 -0 -0 -1 -1 1
EBITDA(%) -10.47% -10.47% -113.90% -113.90% -93.11% -93.11% -133.01% -133.01% -89.01% -89.01% -144.63% -109.18% -110.61% -122.16% -236.88% -148.34% -163.07% -115.11% -185.98% -97.96% -157.16% -88.19% -4.64% -12.62% -74.01% -46.15% -12.38% -5.22% -27.45% -14.62% 12.8%
NOPLAT (mln) -1 -1 -1 -1 -1 -1 -1 -1 -4 -4 -1 -3 -1 -2 -1 -2 -1 -1 -1 -3 -1 -3 -1 -1 -1 -3 -1 -2 -1 -3 -1
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 0 -0 0 0 0 0 0 -0 0 0 0 -0 0 0 0 -0 0
Zysk Netto (mln) -0 -0 -1 -1 -1 -1 -1 -1 -4 -4 -1 -4 -1 -1 -1 -2 -1 -1 -1 -3 -1 -3 -1 -1 -1 -3 -1 -2 -1 -3 -1
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 51.1% 51.1% 8.0% 8.0% 560.5% 560.5% 39.4% 480.4% -82.18% -64.36% 21.4% -41.70% -28.73% -28.73% 25.6% 25.6% 180.4% 180.4% -50.35% -50.35% -15.71% -15.71% 22.0% 22.0% 8.4% 8.4% 30.9%
Zysk netto (%) -76.01% -76.01% -117.71% -117.71% -163.95% -163.95% -128.34% -128.34% -992.65% -992.65% -214.54% -698.79% -193.92% -202.79% -300.53% -315.32% -160.74% -169.36% -199.04% -194.23% -169.93% -169.93% -47.65% -47.65% -93.88% -93.88% -42.41% -42.41% -70.57% -70.57% -18.87%
EPS -0.0064 -0.0064 -0.0027 -0.0027 -0.0041 -0.0041 -0.0041 -0.0041 -0.0272 -0.0272 0.0 -0.012 -0.0024 -0.0047 -0.0035 -0.0069 -0.001 -0.002 -0.0012 -0.0026 -0.0012 -0.0024 -0.0006 -0.0011 -0.001 -0.002 -0.0006 -0.0013 -0.0011 -0.0022 -0.0008
EPS (rozwodnione) -0.0064 -0.0064 -0.0027 -0.0027 -0.0041 -0.0041 -0.0041 -0.0041 -0.0272 -0.0272 0.0 -0.012 -0.0024 -0.0047 -0.0035 -0.0069 -0.001 -0.002 -0.0012 -0.0026 -0.0012 -0.0024 -0.0006 -0.0011 -0.001 -0.002 -0.0006 -0.0013 -0.0011 -0.0022 -0.0008
Ilośc akcji (mln) 66 66 219 219 154 154 154 154 154 154 0 309 309 321 312 312 547 547 1,107 1,035 1,223 1,223 1,226 1,223 1,242 1,241 1,269 1,272 1,272 1,272 1,272
Ważona ilośc akcji (mln) 66 66 219 219 154 154 154 154 154 154 0 309 309 321 313 312 547 547 1,107 1,035 1,223 1,223 1,223 1,223 1,241 1,241 1,271 1,272 1,272 1,272 1,272
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD