Wrkr Ltd
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
Rok finansowy |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q4 |
Data |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-06-30 |
Przychód (mln) |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
2 |
1 |
3 |
1 |
3 |
2 |
4 |
2 |
4 |
6 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-29.97% |
-29.97% |
-0.99% |
-0.99% |
9.1% |
9.1% |
-16.61% |
6.6% |
-8.78% |
74.5% |
-13.34% |
29.2% |
-14.02% |
-14.66% |
89.6% |
103.8% |
165.2% |
179.5% |
107.4% |
102.4% |
52.6% |
52.6% |
37.1% |
37.1% |
44.2% |
44.2% |
194.2% |
Marża brutto |
74.3% |
74.3% |
69.1% |
69.1% |
71.7% |
71.7% |
76.0% |
76.0% |
73.0% |
73.0% |
73.7% |
77.0% |
71.9% |
-131.53% |
60.2% |
-247.37% |
67.0% |
-114.77% |
82.5% |
-130.47% |
84.9% |
-120.45% |
-43.80% |
-34.76% |
2.7% |
-62.90% |
-32.88% |
-21.87% |
28.9% |
-24.22% |
8.8% |
Koszty i Wydatki (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
5 |
5 |
1 |
4 |
1 |
2 |
1 |
3 |
1 |
2 |
2 |
4 |
2 |
5 |
2 |
5 |
3 |
5 |
3 |
5 |
3 |
6 |
6 |
EBIT (mln) |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-2 |
-1 |
-1 |
-1 |
-3 |
-2 |
-3 |
-0 |
-2 |
-1 |
-3 |
-0 |
-2 |
-1 |
-2 |
-1 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
164.4% |
164.4% |
-14.82% |
-14.82% |
8.0% |
8.0% |
19.5% |
16.5% |
-16.49% |
72.4% |
28.6% |
163.5% |
-23.15% |
-22.07% |
24.0% |
23.7% |
161.5% |
152.0% |
-86.72% |
-36.59% |
-25.94% |
-12.74% |
95.3% |
-9.84% |
-41.73% |
-26.35% |
86.2% |
EBIT (%) |
-56.52% |
-56.52% |
-169.02% |
-169.02% |
-213.42% |
-213.42% |
-145.41% |
-145.41% |
-211.21% |
-211.21% |
-208.37% |
-158.98% |
-193.34% |
-208.67% |
-309.34% |
-324.23% |
-172.81% |
-190.54% |
-202.39% |
-196.78% |
-170.38% |
-171.85% |
-12.96% |
-61.66% |
-82.70% |
-98.29% |
-18.47% |
-40.56% |
-33.42% |
-50.20% |
-11.69% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
1 |
0 |
1 |
0 |
1 |
0 |
1 |
1 |
EBITDA (mln) |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
1 |
EBITDA(%) |
-10.47% |
-10.47% |
-113.90% |
-113.90% |
-93.11% |
-93.11% |
-133.01% |
-133.01% |
-89.01% |
-89.01% |
-144.63% |
-109.18% |
-110.61% |
-122.16% |
-236.88% |
-148.34% |
-163.07% |
-115.11% |
-185.98% |
-97.96% |
-157.16% |
-88.19% |
-4.64% |
-12.62% |
-74.01% |
-46.15% |
-12.38% |
-5.22% |
-27.45% |
-14.62% |
12.8% |
NOPLAT (mln) |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-4 |
-4 |
-1 |
-3 |
-1 |
-2 |
-1 |
-2 |
-1 |
-1 |
-1 |
-3 |
-1 |
-3 |
-1 |
-1 |
-1 |
-3 |
-1 |
-2 |
-1 |
-3 |
-1 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-4 |
-4 |
-1 |
-4 |
-1 |
-1 |
-1 |
-2 |
-1 |
-1 |
-1 |
-3 |
-1 |
-3 |
-1 |
-1 |
-1 |
-3 |
-1 |
-2 |
-1 |
-3 |
-1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
51.1% |
51.1% |
8.0% |
8.0% |
560.5% |
560.5% |
39.4% |
480.4% |
-82.18% |
-64.36% |
21.4% |
-41.70% |
-28.73% |
-28.73% |
25.6% |
25.6% |
180.4% |
180.4% |
-50.35% |
-50.35% |
-15.71% |
-15.71% |
22.0% |
22.0% |
8.4% |
8.4% |
30.9% |
Zysk netto (%) |
-76.01% |
-76.01% |
-117.71% |
-117.71% |
-163.95% |
-163.95% |
-128.34% |
-128.34% |
-992.65% |
-992.65% |
-214.54% |
-698.79% |
-193.92% |
-202.79% |
-300.53% |
-315.32% |
-160.74% |
-169.36% |
-199.04% |
-194.23% |
-169.93% |
-169.93% |
-47.65% |
-47.65% |
-93.88% |
-93.88% |
-42.41% |
-42.41% |
-70.57% |
-70.57% |
-18.87% |
EPS |
-0.0064 |
-0.0064 |
-0.0027 |
-0.0027 |
-0.0041 |
-0.0041 |
-0.0041 |
-0.0041 |
-0.0272 |
-0.0272 |
0.0 |
-0.012 |
-0.0024 |
-0.0047 |
-0.0035 |
-0.0069 |
-0.001 |
-0.002 |
-0.0012 |
-0.0026 |
-0.0012 |
-0.0024 |
-0.0006 |
-0.0011 |
-0.001 |
-0.002 |
-0.0006 |
-0.0013 |
-0.0011 |
-0.0022 |
-0.0008 |
EPS (rozwodnione) |
-0.0064 |
-0.0064 |
-0.0027 |
-0.0027 |
-0.0041 |
-0.0041 |
-0.0041 |
-0.0041 |
-0.0272 |
-0.0272 |
0.0 |
-0.012 |
-0.0024 |
-0.0047 |
-0.0035 |
-0.0069 |
-0.001 |
-0.002 |
-0.0012 |
-0.0026 |
-0.0012 |
-0.0024 |
-0.0006 |
-0.0011 |
-0.001 |
-0.002 |
-0.0006 |
-0.0013 |
-0.0011 |
-0.0022 |
-0.0008 |
Ilośc akcji (mln) |
66 |
66 |
219 |
219 |
154 |
154 |
154 |
154 |
154 |
154 |
0 |
309 |
309 |
321 |
312 |
312 |
547 |
547 |
1,107 |
1,035 |
1,223 |
1,223 |
1,226 |
1,223 |
1,242 |
1,241 |
1,269 |
1,272 |
1,272 |
1,272 |
1,272 |
Ważona ilośc akcji (mln) |
66 |
66 |
219 |
219 |
154 |
154 |
154 |
154 |
154 |
154 |
0 |
309 |
309 |
321 |
313 |
312 |
547 |
547 |
1,107 |
1,035 |
1,223 |
1,223 |
1,223 |
1,223 |
1,241 |
1,241 |
1,271 |
1,272 |
1,272 |
1,272 |
1,272 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |