WCM Global Growth Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28
Rok finansowy 2017 2017 2017 2017 2018 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2024
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q4 Q2
Data 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-06-30 2024-12-31
Przychód (mln) 4 4 5 5 -1 14 -1 15 15 6 6 15 15 21 21 16 16 17 17 -48 -48 6 11 23 23 8 15 55 70
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -116.11% 269.2% -111.31% 181.8% -2591.54% -53.55% -1164.47% -1.35% -1.35% 236.7% 236.7% 6.8% 6.8% -21.44% -21.44% -412.01% -412.01% -65.93% -31.86% -147.69% -147.69% 32.9% 32.9% 137.0% 204.8%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 84.4% 100.0% 92.5% 100.0% 87.3% 96.4% 100.0%
Koszty i Wydatki (mln) 1 1 1 1 1 3 1 1 1 1 1 2 2 2 2 1 1 1 1 1 1 1 9 1 1 1 13 52 3
EBIT (mln) 3 3 5 5 -1 11 -1 14 14 5 5 13 13 20 20 15 15 15 15 -49 -49 5 6 22 22 7 9 36 67
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -134.43% 256.1% -122.77% 181.1% 1334.3% -52.57% 590.6% -6.73% -6.73% 261.8% 261.8% 19.7% 19.7% -21.28% -21.28% -426.11% -426.11% -69.46% -58.93% 144.8% 144.8% 38.6% 41.9% 64.5% 205.0%
EBIT (%) 87.1% 87.1% 92.4% 92.4% 186.0% 88.2% 186.0% 92.2% 92.2% 85.7% 85.7% 87.1% 87.1% 92.1% 92.1% 97.7% 97.7% 92.3% 92.3% 102.1% 102.1% 82.8% 55.6% 95.8% 95.8% 86.3% 59.4% 66.5% 95.9%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 52 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) -3 -3 -5 -5 1 -11 1 -14 -14 -5 -5 -13 -13 -20 -20 -15 -15 -15 -15 49 49 -5 9 -22 -22 -7 13 52 -67
EBITDA (mln) -0 -0 -0 -0 1 -0 1 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 30 30 -0 3 -0 -0 -0 4 16 0
EBITDA(%) -2.67% -2.67% -2.45% -2.45% -137.99% -2.07% -137.99% -0.90% -0.90% -3.45% -3.45% -1.53% -1.53% -0.67% -0.67% -1.22% -1.22% -1.15% -1.15% -61.31% -61.31% -2.58% 24.5% -1.04% -1.04% -2.31% 24.6% 28.4% 0.0%
NOPLAT (mln) 3 3 5 5 -1 11 -1 13 13 5 5 12 12 19 19 15 15 15 15 -50 -50 5 0 22 22 6 0 0 67
Podatek (mln) 1 1 2 2 0 3 0 4 4 2 2 4 4 6 6 4 4 5 5 15 15 1 0 6 6 2 0 0 20
Zysk Netto (mln) 2 2 3 3 -1 8 -1 9 9 4 4 9 9 14 14 11 11 11 11 -35 -35 3 186 15 15 4 183 180 47
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -133.93% 239.6% -124.26% 191.3% 1300.8% -52.94% 571.0% -6.42% -6.42% 274.5% 274.5% 22.2% 22.2% -21.72% -21.72% -427.26% -427.26% -70.38% 1649.9% 144.5% 144.5% 41.9% -1.99% 1067.2% 205.0%
Zysk netto (%) 62.0% 62.0% 60.8% 60.8% 130.5% 60.1% 130.5% 62.9% 62.9% 57.8% 57.8% 59.7% 59.7% 64.2% 64.2% 68.3% 68.3% 64.0% 64.0% 71.7% 71.7% 55.6% 1643.9% 66.9% 66.9% 59.4% 1212.7% 329.4% 66.9%
EPS 0.025 0.025 0.0349 0.0349 -0.0085 0.08639999999999999 -0.0085 0.0936 0.0936 0.021 0.021 0.0483 0.0483 0.078 0.078 0.0509 0.0509 0.059 0.059 -0.19 -0.19 0.017 186383838.0 0.0818 0.0818 0.0245 1.0 180180922.0 0.25
EPS (rozwodnione) 0.025 0.025 0.0349 0.0349 -0.0085 0.08639999999999999 -0.0085 0.0936 0.0936 0.021 0.021 0.0483 0.0483 0.078 0.078 0.0509 0.0509 0.059 0.059 -0.19 -0.19 0.017 0.017 0.0818 0.0818 0.0245 1.0 0.99 0.25
Ilośc akcji (mln) 91 91 91 91 91 99 91 99 99 173 173 179 179 174 174 208 208 181 181 187 187 186 186 189 189 183 183 183 188
Ważona ilośc akcji (mln) 91 91 91 91 91 99 91 99 99 173 173 179 179 174 174 208 208 181 181 187 187 186 186 189 189 183 183 183 188
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD