| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
75.066 |
85.215 |
569.82 |
749.879 |
852.196 |
893.906 |
1 063.446 |
1 145.069 |
1 243.833 |
1 262.947 |
2 010.836 |
2 120.713 |
2 294.844 |
| Aktywa trwałe (mln) |
16.756 |
66.156 |
484.962 |
638.195 |
729.742 |
752.229 |
854.666 |
909.137 |
887.333 |
907.472 |
1 533.609 |
1 561.915 |
1 654.439 |
| Rzeczowe aktywa trwałe netto |
4.131 |
4.343 |
49.281 |
51.607 |
57.899 |
63.013 |
58.252 |
106.477 |
106.898 |
102.051 |
109.258 |
106.956 |
91.683 |
| Wartość firmy |
0.013 |
3.606 |
124.834 |
217.257 |
246.472 |
259.594 |
352.09 |
364.254 |
364.254 |
368.92 |
701.314 |
692.252 |
752.202 |
| Wartości niematerialne i prawne |
4.975 |
11.052 |
309.695 |
367.65 |
393.626 |
388.514 |
412.049 |
407.993 |
403.412 |
407.607 |
637.388 |
631.696 |
676.365 |
| Wartość firmy i wartości niematerialne i prawne |
4.988 |
14.658 |
434.529 |
584.907 |
640.098 |
648.108 |
764.139 |
772.247 |
767.666 |
776.527 |
1 338.702 |
1 323.948 |
1 428.567 |
| Należności netto |
7.596 |
8.012 |
0.0 |
0.0 |
0.0 |
80.0 |
112.0 |
160.733 |
161.104 |
202.799 |
251.589 |
271.879 |
268.333 |
| Inwestycje długoterminowe |
7.637 |
0.0 |
0.0 |
0.0 |
(2.888) |
7.723 |
11.728 |
29.858 |
10.206 |
27.757 |
68.481 |
91.213 |
90.569 |
| Aktywa obrotowe |
11.095 |
19.059 |
84.858 |
111.684 |
122.454 |
141.677 |
208.78 |
235.932 |
356.5 |
355.475 |
477.227 |
558.798 |
640.405 |
| Środki pieniężne i Inwestycje |
1.026 |
3.67 |
31.148 |
48.961 |
45.15 |
46.442 |
66.663 |
73.929 |
188.255 |
135.364 |
197.736 |
252.417 |
269.169 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.234 |
(112.0) |
1.572 |
6.601 |
16.114 |
26.777 |
26.584 |
32.835 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
5.358 |
8.308 |
4.884 |
(0.208) |
(0.201) |
(0.747) |
12.307 |
12.961 |
10.991 |
| Środki pieniężne i inne aktywa pieniężne |
1.026 |
3.67 |
31.148 |
48.961 |
45.15 |
46.442 |
66.663 |
73.929 |
188.255 |
135.364 |
185.429 |
239.456 |
258.178 |
| Należności krótkoterminowe |
3.93 |
9.931 |
28.467 |
30.335 |
34.778 |
37.799 |
55.894 |
51.097 |
46.006 |
55.188 |
132.79 |
160.802 |
210.207 |
| Dług krótkoterminowy |
0.0 |
0.098 |
19.777 |
38.399 |
39.202 |
13.341 |
31.939 |
50.256 |
49.217 |
47.806 |
167.509 |
211.737 |
85.921 |
| Zobowiązania krótkoterminowe |
6.575 |
10.766 |
77.014 |
98.874 |
113.339 |
166.686 |
191.121 |
205.837 |
210.601 |
217.009 |
446.064 |
535.154 |
515.344 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
16.122 |
16.938 |
21.227 |
89.512 |
1.951 |
82.396 |
84.458 |
87.613 |
13.493 |
53.989 |
12.915 |
| Zobowiązania długoterminowe |
0.0 |
1.327 |
247.211 |
293.426 |
330.132 |
307.292 |
404.565 |
426.105 |
435.538 |
302.626 |
641.903 |
669.733 |
767.054999 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
7.41 |
23.884 |
10.993 |
10.879 |
17.719 |
23.676 |
31.469 |
40.155 |
65.634 |
94.587 |
99.39 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.098 |
0.895 |
0.641 |
0.829 |
2.994 |
3.454 |
61.554 |
73.318 |
60.96 |
65.713 |
35.384 |
17.83 |
| Zobowiązania ogółem |
6.575 |
12.093 |
324.225 |
392.3 |
443.471 |
473.978 |
595.686 |
631.942 |
646.139 |
519.635 |
1 087.967 |
1 204.887 |
1 282.399 |
| Kapitał własny |
68.491 |
73.122 |
234.051 |
341.903 |
392.258 |
400.449 |
467.76 |
513.127 |
597.694 |
743.312 |
922.869 |
915.826 |
1 012.445 |
| Udziały mniejszościowe |
0.015 |
3.028 |
11.544 |
15.676 |
16.467 |
19.479 |
10.68 |
12.246 |
11.036 |
14.568 |
52.838 |
35.101 |
43.216 |
| Pasywa |
0.0 |
85.215 |
569.82 |
749.879 |
852.196 |
893.906 |
1 063.446 |
1 145.069 |
1 243.833 |
1 262.947 |
2 010.836 |
2 120.713 |
2 294.844 |
| Inwestycje |
7.637 |
0.0 |
0.0 |
0.0 |
2.47 |
16.031 |
16.612 |
29.65 |
10.005 |
27.01 |
80.788 |
104.174 |
101.56 |
| Dług (mln) |
0.0 |
0.318 |
220.412 |
231.081 |
213.774 |
216.848 |
369.159 |
408.309 |
428.684 |
297.072 |
736.688 |
781.281 |
740.766 |
| Środki pieniężne i inne aktywa pieniężne |
1.026 |
3.67 |
31.148 |
48.961 |
45.15 |
46.442 |
66.663 |
73.929 |
188.255 |
135.364 |
185.429 |
239.456 |
258.178 |
| Dług netto |
(1.026) |
(3.352) |
189.264 |
182.12 |
168.624 |
170.406 |
302.496 |
334.38 |
240.429 |
161.708 |
551.259 |
541.825 |
482.588 |
| Ticker |
WPL.WA |
WPL.WA |
WPL.WA |
WPL.WA |
WPL.WA |
WPL.WA |
WPL.WA |
WPL.WA |
WPL.WA |
WPL.WA |
WPL.WA |
WPL.WA |
WPL.WA |
| Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |