Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Aktywa (mln) |
70 349.0 |
78 130.0 |
83 451.0 |
94 685.0 |
104 912.0 |
120 223.0 |
138 187.0 |
151 193.0 |
163 514.0 |
163 429.0 |
170 706.0 |
180 663.0 |
193 406.0 |
203 105.0 |
204 751.0 |
203 706.0 |
199 581.0 |
198 825.0 |
204 522.0 |
219 295.0 |
236 495.0 |
252 496.0 |
244 860.0 |
243 457.0 |
252 399.0 |
260 823.0 |
Aktywa trwałe (mln) |
45 993.0 |
51 575.0 |
55 205.0 |
64 202.0 |
70 491.0 |
81 732.0 |
94 363.0 |
104 605.0 |
115 929.0 |
114 480.0 |
122 375.0 |
128 770.0 |
138 431.0 |
143 165.0 |
143 566.0 |
140 428.0 |
139 342.0 |
141 136.0 |
144 858.0 |
157 398.0 |
174 689.0 |
162 429.0 |
163 790.0 |
167 542.0 |
175 522.0 |
181 365.0 |
Rzeczowe aktywa trwałe netto |
35 969.0 |
40 934.0 |
45 750.0 |
51 904.0 |
58 530.0 |
68 567.0 |
79 290.0 |
88 440.0 |
97 017.0 |
95 653.0 |
102 307.0 |
107 878.0 |
112 324.0 |
116 681.0 |
117 907.0 |
116 655.0 |
116 516.0 |
114 178.0 |
114 818.0 |
111 395.0 |
127 049.0 |
109 848.0 |
112 624.0 |
119 234.0 |
130 338.0 |
139 704.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
9 521.0 |
9 882.0 |
10 803.0 |
12 188.0 |
13 759.0 |
16 071.0 |
15 260.0 |
16 126.0 |
16 763.0 |
20 651.0 |
20 497.0 |
19 510.0 |
18 102.0 |
16 695.0 |
17 037.0 |
18 242.0 |
31 181.0 |
31 073.0 |
28 983.0 |
29 014.0 |
28 174.0 |
28 113.0 |
28 792.0 |
Wartości niematerialne i prawne |
9 392.0 |
9 059.0 |
8 595.0 |
9 521.0 |
9 882.0 |
10 803.0 |
12 188.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5 200.0 |
4 900.0 |
4 800.0 |
4 300.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
9 392.0 |
9 059.0 |
8 595.0 |
9 521.0 |
9 882.0 |
10 803.0 |
12 188.0 |
13 759.0 |
16 071.0 |
15 260.0 |
16 126.0 |
16 763.0 |
20 651.0 |
20 497.0 |
19 510.0 |
18 102.0 |
16 695.0 |
17 037.0 |
18 242.0 |
31 181.0 |
31 073.0 |
28 983.0 |
29 014.0 |
28 174.0 |
28 113.0 |
28 792.0 |
Należności netto |
1 341.0 |
1 768.0 |
2 000.0 |
2 108.0 |
1 254.0 |
1 715.0 |
2 662.0 |
2 840.0 |
3 654.0 |
3 905.0 |
4 144.0 |
5 089.0 |
5 937.0 |
6 768.0 |
6 677.0 |
6 778.0 |
5 624.0 |
5 835.0 |
5 614.0 |
6 283.0 |
6 284.0 |
6 516.0 |
8 280.0 |
7 933.0 |
8 796.0 |
9 975.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(8 354.0) |
(11 981.0) |
(12 961.0) |
(14 370.0) |
(13 474.0) |
10 669.0 |
7 249.0 |
0.0 |
Aktywa obrotowe |
24 356.0 |
26 555.0 |
28 246.0 |
30 483.0 |
34 421.0 |
38 491.0 |
43 824.0 |
46 588.0 |
47 585.0 |
48 949.0 |
48 331.0 |
51 893.0 |
54 975.0 |
59 940.0 |
61 185.0 |
63 278.0 |
60 239.0 |
57 689.0 |
59 664.0 |
61 897.0 |
61 806.0 |
90 067.0 |
81 070.0 |
75 915.0 |
76 877.0 |
79 458.0 |
Środki pieniężne i Inwestycje |
1 856.0 |
2 054.0 |
2 161.0 |
2 758.0 |
5 199.0 |
5 488.0 |
6 414.0 |
7 373.0 |
5 569.0 |
7 275.0 |
7 907.0 |
7 395.0 |
6 550.0 |
7 781.0 |
7 281.0 |
9 135.0 |
8 705.0 |
6 867.0 |
6 756.0 |
7 722.0 |
9 465.0 |
17 741.0 |
14 760.0 |
8 885.0 |
9 867.0 |
9 037.0 |
Zapasy |
19 793.0 |
21 442.0 |
22 614.0 |
24 891.0 |
26 612.0 |
29 447.0 |
32 191.0 |
33 685.0 |
35 180.0 |
34 511.0 |
33 160.0 |
36 318.0 |
40 714.0 |
43 803.0 |
44 858.0 |
45 141.0 |
44 469.0 |
43 046.0 |
43 783.0 |
44 269.0 |
44 435.0 |
44 949.0 |
56 511.0 |
56 576.0 |
54 892.0 |
56 435.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1 856.0 |
2 054.0 |
2 161.0 |
2 758.0 |
5 199.0 |
5 488.0 |
6 414.0 |
7 373.0 |
5 569.0 |
7 275.0 |
7 907.0 |
7 395.0 |
6 550.0 |
7 781.0 |
7 281.0 |
9 135.0 |
8 705.0 |
6 867.0 |
6 756.0 |
7 722.0 |
9 465.0 |
17 741.0 |
14 760.0 |
8 885.0 |
9 867.0 |
9 037.0 |
Należności krótkoterminowe |
13 105.0 |
15 092.0 |
15 617.0 |
17 140.0 |
19 332.0 |
21 671.0 |
25 373.0 |
28 090.0 |
30 370.0 |
28 849.0 |
30 451.0 |
33 557.0 |
36 608.0 |
38 080.0 |
37 415.0 |
38 410.0 |
38 487.0 |
41 433.0 |
46 092.0 |
47 060.0 |
46 973.0 |
49 141.0 |
55 261.0 |
54 002.0 |
56 812.0 |
58 666.0 |
Dług krótkoterminowy |
5 408.0 |
6 661.0 |
3 148.0 |
5 793.0 |
6 367.0 |
7 781.0 |
8 648.0 |
8 283.0 |
11 269.0 |
7 669.0 |
4 919.0 |
6 022.0 |
6 348.0 |
12 719.0 |
12 082.0 |
6 689.0 |
6 004.0 |
3 920.0 |
9 662.0 |
7 830.0 |
8 241.0 |
5 296.0 |
5 207.0 |
6 603.0 |
6 537.0 |
7 965.0 |
Zobowiązania krótkoterminowe |
25 803.0 |
28 949.0 |
27 282.0 |
32 617.0 |
37 418.0 |
42 888.0 |
48 826.0 |
51 754.0 |
58 454.0 |
55 390.0 |
55 561.0 |
58 484.0 |
62 300.0 |
71 818.0 |
69 345.0 |
65 272.0 |
64 619.0 |
66 928.0 |
78 521.0 |
77 477.0 |
77 790.0 |
92 645.0 |
87 379.0 |
92 458.0 |
92 415.0 |
96 584.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
739.0 |
1 377.0 |
1 281.0 |
1 340.0 |
706.0 |
1 016.0 |
18 789.0 |
20 099.0 |
18 858.0 |
19 318.0 |
5 062.0 |
19 759.0 |
3 613.0 |
3 065.0 |
3 737.0 |
2 017.0 |
1 932.0 |
1 990.0 |
2 310.0 |
2 559.0 |
2 488.0 |
2 664.0 |
2 755.0 |
Zobowiązania długoterminowe |
18 712.0 |
17 838.0 |
21 067.0 |
22 731.0 |
23 871.0 |
27 939.0 |
36 190.0 |
37 866.0 |
40 452.0 |
42 754.0 |
41 909.0 |
50 524.0 |
54 941.0 |
49 030.0 |
52 576.0 |
52 497.0 |
51 351.0 |
51 362.0 |
45 179.0 |
62 184.0 |
77 153.0 |
72 320.0 |
65 590.0 |
67 008.0 |
69 413.0 |
66 547.0 |
Rezerwy z tytułu odroczonego podatku |
759.0 |
1 043.0 |
1 128.0 |
1 761.0 |
2 288.0 |
2 947.0 |
4 552.0 |
4 971.0 |
5 111.0 |
6 014.0 |
5 508.0 |
6 682.0 |
7 862.0 |
7 613.0 |
8 017.0 |
8 805.0 |
7 321.0 |
9 344.0 |
8 354.0 |
11 981.0 |
12 961.0 |
14 370.0 |
13 474.0 |
14 688.0 |
7 248.0 |
0.0 |
Zobowiązania z tytułu leasingu |
3123.0 |
3295.0 |
3193.0 |
3177.0 |
3193.0 |
3792.0 |
4041.0 |
3798.0 |
3919.0 |
3515.0 |
3516.0 |
3486.0 |
3335.0 |
3350.0 |
3097.0 |
2893.0 |
6367.0 |
6568.0 |
7447.0 |
7412.0 |
22782.0 |
18713.0 |
19246.0 |
19711.0 |
18652.0 |
21047.0 |
Zobowiązania ogółem |
44 515.0 |
46 787.0 |
48 349.0 |
55 348.0 |
61 289.0 |
70 827.0 |
85 016.0 |
89 620.0 |
98 906.0 |
98 144.0 |
97 470.0 |
109 008.0 |
117 241.0 |
120 848.0 |
121 921.0 |
117 769.0 |
115 970.0 |
118 290.0 |
123 700.0 |
139 661.0 |
154 943.0 |
164 965.0 |
152 969.0 |
159 466.0 |
161 828.0 |
163 131.0 |
Kapitał własny |
25 834.0 |
31 343.0 |
35 102.0 |
39 337.0 |
43 623.0 |
49 396.0 |
53 171.0 |
61 573.0 |
64 608.0 |
65 285.0 |
70 749.0 |
68 542.0 |
71 315.0 |
76 343.0 |
76 255.0 |
81 394.0 |
80 546.0 |
77 798.0 |
77 869.0 |
79 634.0 |
81 552.0 |
87 531.0 |
91 891.0 |
83 991.0 |
90 571.0 |
97 692.0 |
Udziały mniejszościowe |
1 279.0 |
1 140.0 |
1 207.0 |
1 362.0 |
1 484.0 |
1 323.0 |
1 467.0 |
2 160.0 |
1 939.0 |
2 191.0 |
2 487.0 |
3 113.0 |
4 850.0 |
5 914.0 |
6 575.0 |
4 543.0 |
3 065.0 |
2 737.0 |
2 953.0 |
7 138.0 |
6 883.0 |
6 233.0 |
8 638.0 |
7 298.0 |
6 710.0 |
6 679.0 |
Pasywa |
70 349.0 |
78 130.0 |
83 451.0 |
94 685.0 |
104 912.0 |
120 223.0 |
138 187.0 |
151 193.0 |
163 514.0 |
163 429.0 |
170 706.0 |
180 663.0 |
193 406.0 |
203 105.0 |
204 751.0 |
203 706.0 |
199 581.0 |
198 825.0 |
204 522.0 |
219 295.0 |
236 495.0 |
252 496.0 |
244 860.0 |
243 457.0 |
252 399.0 |
260 823.0 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(8 354.0) |
(11 981.0) |
(12 961.0) |
(14 370.0) |
(13 474.0) |
10 669.0 |
7 249.0 |
0.0 |
Dług (mln) |
22 082.0 |
22 316.0 |
21 880.0 |
25 401.0 |
26 466.0 |
31 450.0 |
38 819.0 |
39 018.0 |
44 671.0 |
42 218.0 |
41 320.0 |
49 864.0 |
53 427.0 |
54 136.0 |
56 641.0 |
50 381.0 |
50 034.0 |
45 938.0 |
46 487.0 |
58 033.0 |
72 433.0 |
63 246.0 |
57 323.0 |
58 923.0 |
61 321.0 |
60 114.0 |
Środki pieniężne i inne aktywa pieniężne |
1 856.0 |
2 054.0 |
2 161.0 |
2 758.0 |
5 199.0 |
5 488.0 |
6 414.0 |
7 373.0 |
5 569.0 |
7 275.0 |
7 907.0 |
7 395.0 |
6 550.0 |
7 781.0 |
7 281.0 |
9 135.0 |
8 705.0 |
6 867.0 |
6 756.0 |
7 722.0 |
9 465.0 |
17 741.0 |
14 760.0 |
8 885.0 |
9 867.0 |
9 037.0 |
Dług netto |
20 226.0 |
20 262.0 |
19 719.0 |
22 643.0 |
21 267.0 |
25 962.0 |
32 405.0 |
31 645.0 |
39 102.0 |
34 943.0 |
33 413.0 |
42 469.0 |
46 877.0 |
46 355.0 |
49 360.0 |
41 246.0 |
41 329.0 |
39 071.0 |
39 731.0 |
50 311.0 |
62 968.0 |
45 505.0 |
42 563.0 |
50 038.0 |
51 454.0 |
51 077.0 |
Ticker |
WMT |
WMT |
WMT |
WMT |
WMT |
WMT |
WMT |
WMT |
WMT |
WMT |
WMT |
WMT |
WMT |
WMT |
WMT |
WMT |
WMT |
WMT |
WMT |
WMT |
WMT |
WMT |
WMT |
WMT |
WMT |
WMT |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |