John Wiley & Sons, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2015 2015 2016 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025
Kwartał Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2015-01-31 2015-04-30 2015-07-31 2015-10-31 2015-12-02 2016-02-29 2016-04-30 2016-08-29 2016-10-31 2016-12-09 2017-04-30 2017-08-31 2017-10-31 2017-12-06 2018-04-30 2018-07-31 2018-10-31 2019-01-31 2019-04-30 2019-07-31 2019-10-31 2020-01-31 2020-04-30 2020-07-31 2020-10-31 2021-01-31 2021-04-30 2021-07-31 2021-10-31 2022-01-31 2022-04-30 2022-07-31 2022-10-31 2023-01-31 2023-04-30 2023-07-31 2023-10-31 2024-01-31 2024-04-30 2024-07-31 2024-10-31 2025-01-31 2025-04-30
Przychód (mln) 466 442 423 433 433 436 434 404 426 436 452 411 452 456 477 411 449 449 491 424 466 467 475 431 491 483 536 488 533 516 546 488 515 491 526 451 493 461 468 404 427 405 443
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -6.98% -1.19% 2.7% -6.71% -1.79% 0.0% 4.1% 1.8% 6.1% 4.4% 5.5% -0.13% -0.69% -1.38% 2.9% 3.1% 3.9% 4.0% -3.37% 1.8% 5.3% 3.4% 13.0% 13.2% 8.6% 6.8% 1.8% -0.17% -3.41% -4.75% -3.58% -7.50% -4.28% -6.24% -10.96% -10.47% -13.44% -12.17% -5.52%
Marża brutto 73.3% 73.5% 71.7% 73.1% 73.1% 72.5% 74.9% 72.0% 73.8% 73.3% 73.6% 72.1% 73.5% 72.5% 73.7% 72.2% 73.2% 68.0% 69.4% 66.2% 69.2% 67.0% 68.3% 66.4% 68.5% 67.4% 68.7% 66.0% 67.2% 66.5% 65.7% 64.3% 66.9% 64.6% 66.9% 65.2% 68.4% 65.9% 70.8% 69.8% 71.9% 74.2% 72.0%
Koszty i Wydatki (mln) 388 379 375 369 369 383 383 361 371 376 390 371 370 386 400 381 381 399 412 408 399 415 428 399 419 428 477 448 460 469 487 482 443 450 439 467 421 411 389 375 362 353 366
EBIT (mln) 54 58 45 60 60 40 43 44 48 60 63 14 83 67 75 36 57 50 80 5 63 48 -171 30 70 34 51 41 74 46 58 6 57 42 82 22 46 50 80 29 64 52 76
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 11.5% -31.77% -3.54% -27.30% -20.94% 52.1% 46.4% -66.91% 73.7% 11.9% 18.0% 149.2% -30.56% -25.34% 6.9% -87.39% 10.3% -3.68% -313.34% 558.9% 10.3% -29.21% 130.0% 36.4% 5.7% 34.0% 14.0% -85.35% -22.26% -8.12% 41.1% 274.3% -19.49% 18.7% -3.25% 29.0% 38.7% 3.3% -4.16%
EBIT (%) 11.6% 13.1% 10.6% 13.9% 13.9% 9.1% 10.0% 10.8% 11.2% 13.8% 14.0% 3.5% 18.3% 14.8% 15.7% 8.8% 12.8% 11.2% 16.3% 1.1% 13.6% 10.4% -35.97% 7.0% 14.2% 7.1% 9.6% 8.4% 13.9% 8.9% 10.7% 1.2% 11.2% 8.6% 15.7% 5.0% 9.4% 10.9% 17.0% 7.2% 15.0% 12.8% 17.3%
Przychody fiansowe (mln) 1 1 1 1 1 1 1 0 0 1 0 0 1 0 0 2 3 3 3 3 3 4 4 4 0 0 0 0 0 0 0 0 9 12 11 11 0 0 0 0 0 0 0
Koszty finansowe (mln) 4 4 4 4 4 5 4 4 4 5 4 3 3 3 3 3 4 5 4 6 7 6 6 5 4 5 4 5 5 5 5 6 9 12 11 11 13 17 11 13 -14 14 -11
Amortyzacja (mln) 29 28 29 13 29 30 28 30 29 29 29 31 11 12 39 41 40 15 40 42 43 44 47 50 48 49 53 55 55 53 53 58 54 54 51 45 40 47 48 38 0 36 0
EBITDA (mln) 107 91 77 93 90 84 79 69 93 89 90 75 121 98 113 77 102 68 123 52 106 95 -115 84 121 82 108 103 130 102 108 41 112 -10 150 -47 35 -49 113 75 64 69 76
EBITDA(%) 23.1% 20.8% 18.4% 17.8% 20.8% 19.3% 18.4% 18.0% 19.8% 20.6% 20.0% 17.4% 20.6% 18.0% 24.3% 17.9% 24.5% 15.0% 25.0% 14.2% 24.1% 21.3% 20.3% 20.0% 25.3% 22.3% 21.9% 20.2% 24.4% 19.9% 20.3% 13.2% 24.0% 19.3% 26.5% 14.3% 22.3% 21.1% 27.3% 18.6% 15.0% 17.1% 17.3%
NOPLAT (mln) 53 54 42 57 57 37 39 40 43 58 58 6 79 58 70 34 56 45 77 4 56 45 -168 30 69 27 50 44 71 43 52 -23 48 -77 86 -107 -22 -112 54 23 49 19 52
Podatek (mln) 11 7 9 13 13 2 5 9 55 5 12 -3 19 -11 16 8 13 10 14 0 12 9 -10 13 0 5 9 30 15 8 9 -6 10 -6 17 -5 -3 2 29 24 8 42 -16
Zysk Netto (mln) 43 47 32 44 44 36 34 31 -11 53 47 9 60 69 54 26 44 35 63 4 45 35 -158 16 68 22 41 14 56 35 43 -18 38 -71 68 -92 -19 -114 25 -1 40 -23 68
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2.5% -24.26% 5.4% -28.87% -126.26% 49.7% 36.4% -70.22% 624.4% 29.5% 15.8% 184.7% -27.08% -49.24% 17.0% -86.22% 2.1% 1.4% -349.90% 350.7% 53.1% -37.47% 126.2% -15.33% -18.22% 59.6% 4.4% -228.96% -31.76% -302.08% 58.4% 417.3% -150.91% 59.3% -63.03% -98.44% 308.1% -79.84% 169.5%
Zysk netto (%) 9.1% 10.6% 7.7% 10.1% 10.1% 8.1% 7.9% 7.7% -2.69% 12.2% 10.3% 2.2% 13.3% 15.1% 11.3% 6.4% 9.8% 7.8% 12.9% 0.9% 9.6% 7.6% -33.30% 3.8% 13.9% 4.6% 7.7% 2.8% 10.5% 6.9% 7.9% -3.66% 7.4% -14.54% 13.0% -20.46% -3.95% -24.72% 5.4% -0.36% 9.5% -5.67% 15.4%
EPS 0.72 0.8 0.55 0.74 0.74 0.61 0.59 0.54 -0.2 0.92 0.82 0.16 1.06 1.2 0.94 0.46 0.76 0.61 1.12 0.0642 0.8 0.63 -2.83 0.29 1.22 0.4 0.74 0.25 1.0 0.63 0.78 -0.32 0.69 -1.29 1.23 -1.67 -0.35 -2.08 0.46 -0.0264 0.75 -0.43 1.27
EPS (rozwodnione) 0.72 0.79 0.55 0.74 0.74 0.61 0.59 0.53 -0.2 0.92 0.81 0.16 1.04 1.19 0.93 0.45 0.76 0.61 1.1 0.06 0.79 0.63 -2.83 0.29 1.22 0.39 0.73 0.24 0.99 0.63 0.76 -0.32 0.68 -1.29 1.22 -1.67 -0.35 -2.08 0.46 -0.0264 0.74 -0.43 1.25
Ilośc akcji (mln) 59 59 59 58 58 58 58 58 58 57 57 57 57 57 57 58 57 57 57 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 55 55 55 55 55 54 54 54 54
Ważona ilośc akcji (mln) 59 59 59 59 59 58 58 58 58 58 58 58 58 58 58 58 58 58 57 57 57 57 56 56 56 56 57 57 56 56 57 56 56 56 56 55 55 55 55 54 55 54 54
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD