Wizz Air Holdings Plc

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Przychód (mln) 265 235 332 504 310 282 365 556 341 309 469 680 423 376 551 828 513 427 691 980 637 453 91 380 150 118 199 681 408 375 809 1,385 912 790 1,237 1,816 1,065 956 1,259 1,807
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 17.3% 19.9% 9.7% 10.4% 9.9% 9.4% 28.6% 22.3% 23.9% 21.7% 17.4% 21.8% 21.2% 13.7% 25.4% 18.3% 24.3% 6.0% <span style="color:red">-86.86%</span> <span style="color:red">-61.17%</span> <span style="color:red">-76.48%</span> <span style="color:red">-73.98%</span> 119.3% 79.1% 172.4% 217.9% 306.2% 103.3% 123.3% 110.8% 52.9% 31.1% 16.8% 21.0% 1.8% <span style="color:red">-0.49%</span>
Marża brutto 8.4% 6.8% 14.8% 38.4% 12.2% 12.0% 17.4% 41.3% 10.1% 4.9% 18.2% 39.4% 10.1% 3.9% 18.2% 32.2% 5.8% <span style="color:red">-1.03%</span> 17.9% 36.2% 10.1% <span style="color:red">-13.29%</span> <span style="color:red">-124.12%</span> <span style="color:red">-34.44%</span> <span style="color:red">-85.79%</span> <span style="color:red">-114.42%</span> <span style="color:red">-50.83%</span> 14.4% <span style="color:red">-48.67%</span> <span style="color:red">-44.58%</span> <span style="color:red">-24.60%</span> 20.2% <span style="color:red">-13.74%</span> <span style="color:red">-23.89%</span> 25.4% 40.6% <span style="color:red">-13.04%</span> 10.6% 19.5% 18.5%
Koszty i Wydatki (mln) 255 244 298 326 289 281 321 349 326 329 408 437 408 403 477 603 513 426 598 658 604 563 197 520 292 258 308 624 622 575 1,093 1,164 1,067 1,138 1,140 1,409 1,245 910 1,042 1,807
EBIT (mln) 10 -8 35 178 22 1 44 207 16 -20 62 243 15 -27 74 225 -0 1 93 322 34 -110 -106 -139 -142 -141 -109 57 -214 -200 -284 221 -156 -248 80 398 -68 -104 218 63
EBIT Δ kw/kw 53.5% 753.8% 21.0% 14.1% 38.7% 106.5% 29.1% 14.6% 6.2% 26.7% 16.4% 7.9% 14700.0% 2830.0% 20.1% 30.2% 100.3% 100.9% 187.0% 17570000000.0% 46120000000.0% 19900000000.0% 11110000000.0% 345.5% 33.6% 29.6% 61.8% 1470000000.0% 37.4% 19.3% 456.1% 44.5% 127.7% 137.3% 2130000000.0% 532.4% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 3.8% <span style="color:red">-3.61%</span> 10.4% 35.3% 6.9% 0.5% 12.0% 37.3% 4.5% <span style="color:red">-6.48%</span> 13.2% 35.7% 3.5% <span style="color:red">-7.26%</span> 13.4% 27.1% <span style="color:red">-0.02%</span> 0.2% 13.4% 32.9% 5.3% <span style="color:red">-24.30%</span> <span style="color:red">-117.18%</span> <span style="color:red">-36.59%</span> <span style="color:red">-94.66%</span> <span style="color:red">-119.25%</span> <span style="color:red">-54.55%</span> 8.3% <span style="color:red">-52.31%</span> <span style="color:red">-53.31%</span> <span style="color:red">-35.18%</span> 15.9% <span style="color:red">-17.06%</span> <span style="color:red">-31.32%</span> 6.5% 21.9% <span style="color:red">-6.41%</span> <span style="color:red">-10.91%</span> 17.3% 3.5%
Przychody fiansowe (mln) 0 1 0 1 0 0 1 0 0 0 0 1 0 1 0 0 0 5 12 12 14 8 5 5 0 0 1 1 1 0 0 3 6 12 30 62 24 37 22 22
Koszty finansowe (mln) 1 1 1 0 3 0 6 0 0 3 1 1 1 2 22 45 1 1 24 24 25 19 18 20 19 21 21 22 22 25 27 33 38 37 45 47 50 55 61 64
Amortyzacja (mln) -1 8 8 8 1 7 7 -9 -18 14 14 25 1 23 23 81 3 24 22 25 22 25 25 23 25 26 26 30 26 31 31 39 31 45 45 60 45 63 63 368
EBITDA (mln) 9 8 43 178 23 -3 58 207 16 -6 76 266 16 -27 -8 306 3 57 115 336 56 -97 -81 -110 -97 -192 -93 66 -244 -231 -424 217 -124 -174 112 458 -68 -41 56 431
EBITDA(%) 3.3% 2.5% 6.5% 35.3% 7.4% <span style="color:red">-1.03%</span> 12.6% 35.6% <span style="color:red">-0.59%</span> <span style="color:red">-0.42%</span> 13.1% 35.4% 3.7% <span style="color:red">-7.18%</span> <span style="color:red">-1.47%</span> 37.0% 0.5% 0.8% 14.4% 34.3% 7.4% <span style="color:red">-21.34%</span> <span style="color:red">-98.24%</span> <span style="color:red">-29.00%</span> <span style="color:red">-64.51%</span> <span style="color:red">-162.77%</span> <span style="color:red">-46.56%</span> 2.3% <span style="color:red">-59.76%</span> <span style="color:red">-61.55%</span> <span style="color:red">-52.44%</span> 6.8% 8.2% <span style="color:red">-22.02%</span> 10.1% 25.2% <span style="color:red">-6.41%</span> <span style="color:red">-4.28%</span> 4.5% 23.9%
NOPLAT (mln) 20 8 34 156 16 -6 52 210 33 -40 60 240 15 -29 -30 326 2 3 76 312 22 -116 -107 -130 -116 -213 -114 -6 -266 -256 -451 61 36 -211 67 383 -118 9 -4 368
Podatek (mln) 0 2 2 7 1 -1 2 8 1 4 2 10 1 -2 -1 4 0 2 3 13 1 -4 1 5 0 3 1 0 1 -2 1 -7 3 -27 6 44 -13 61 -6 54
Zysk Netto (mln) 20 5 33 149 16 -5 51 203 32 -40 58 230 14 -28 -30 322 2 -2 72 299 21 -112 -108 -135 -115 -214 -114 -2 -265 -251 -452 78 38 -186 61 344 -113 85 6 318
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-20.81%</span> <span style="color:red">-188.89%</span> 54.1% 35.8% 108.3% 729.2% 14.6% 13.8% <span style="color:red">-56.92%</span> <span style="color:red">-30.90%</span> <span style="color:red">-152.15%</span> 39.9% <span style="color:red">-87.86%</span> <span style="color:red">-91.64%</span> <span style="color:red">-338.94%</span> <span style="color:red">-7.26%</span> 1141.2% 4747.8% <span style="color:red">-249.17%</span> <span style="color:red">-145.00%</span> <span style="color:red">-645.02%</span> 92.4% 5.9% <span style="color:red">-98.59%</span> 130.3% 16.8% 295.5% <span style="color:red">-4189.47%</span> <span style="color:red">-114.42%</span> <span style="color:red">-25.62%</span> <span style="color:red">-113.50%</span> 342.7% <span style="color:red">-396.07%</span> <span style="color:red">-145.39%</span> <span style="color:red">-90.51%</span> <span style="color:red">-7.65%</span>
Zysk netto (%) 7.4% 2.3% 9.9% 29.6% 5.0% <span style="color:red">-1.70%</span> 13.9% 36.4% 9.5% <span style="color:red">-12.89%</span> 12.4% 33.9% 3.3% <span style="color:red">-7.32%</span> <span style="color:red">-5.50%</span> 38.9% 0.3% <span style="color:red">-0.54%</span> 10.5% 30.5% 3.3% <span style="color:red">-24.61%</span> <span style="color:red">-118.94%</span> <span style="color:red">-35.38%</span> <span style="color:red">-76.72%</span> <span style="color:red">-181.93%</span> <span style="color:red">-57.46%</span> <span style="color:red">-0.28%</span> <span style="color:red">-64.88%</span> <span style="color:red">-66.86%</span> <span style="color:red">-55.95%</span> 5.6% 4.2% <span style="color:red">-23.59%</span> 4.9% 18.9% <span style="color:red">-10.62%</span> 8.8% 0.5% 17.6%
EPS 0.38 0.1 0.63 2.85 0.3 -0.0843 0.88 3.53 0.57 -0.69 0.8 3.65 0.19 -0.38 -0.42 3.15 0.023 -0.0316 0.99 4.07 0.29 -1.31 -1.26 -1.57 -1.34 -2.51 -1.11 -0.0184 -2.57 -2.49 -4.39 0.75 0.37 -1.81 0.59 3.33 -1.09 0.82 0.0561 3.07
EPS (rozwodnione) 0.38 0.1 0.63 2.85 0.3 -0.0843 0.88 3.53 0.57 -0.69 0.46 1.82 0.19 -0.15 -0.42 3.15 0.023 -0.0127 0.99 4.07 0.29 -1.31 -1.26 -1.57 -1.34 -2.5 -1.11 -0.0184 -2.57 -2.43 -4.39 0.75 0.37 -1.8 0.59 3.33 -1.09 0.82 0.0561 0.0
Ilośc akcji (mln) 52 52 52 52 56 57 57 57 57 57 72 57 73 73 73 73 73 73 73 73 73 85 85 85 86 86 103 103 103 101 103 103 103 103 103 103 103 103 103 103
Ważona ilośc akcji (mln) 52 52 52 52 56 57 57 57 57 57 127 127 73 181 73 181 73 182 73 73 73 85 85 86 86 86 103 103 103 103 103 103 103 103 103 103 103 103 103 0
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR