Wizz Air Holdings Plc

Rachunek Zysków i Strat





Przychody TTM (mln): 5 087
EBIT TTM (mln): -162
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 766 851 1,012 1,227 1,429 1,571 1,948 2,319 2,761 739 1,664 3,896 5,073
Przychód Δ r/r 0.0% 11.1% 18.9% 21.3% 16.4% 9.9% 24.0% 19.1% 19.1% -73.2% 125.1% 134.2% 30.2%
Marża brutto 10.9% 9.9% 15.3% 17.6% 21.0% 20.8% 20.0% 15.9% 16.4% -68.6% -22.2% -8.1% 23.9%
EBIT (mln) 44 38 110 167 236 247 292 300 338 -528 -465 -467 438
EBIT Δ r/r 0.0% -14.1% 189.0% 52.4% 40.8% 4.8% 18.3% 2.7% 12.8% -256.1% -11.9% 0.3% -193.8%
EBIT (%) 5.8% 4.5% 10.9% 13.6% 16.5% 15.7% 15.0% 12.9% 12.3% -71.5% -28.0% -12.0% 8.6%
Koszty finansowe (mln) 7 7 8 6 3 4 5 4 92 78 90 135 197
EBITDA (mln) 66 60 129 218 248 298 382 398 765 -146 -106 72 1,293
EBITDA(%) 8.6% 7.0% 12.7% 17.8% 17.4% 19.0% 19.6% 17.2% 27.7% -19.7% -6.4% 1.8% 25.5%
Podatek (mln) 1 4 8 8 8 10 11 5 13 10 1 -30 -25
Zysk Netto (mln) 41 29 88 183 193 246 275 292 281 -572 -632 -523 377
Zysk netto Δ r/r 0.0% -28.6% 199.8% 108.9% 5.3% 27.5% 11.8% 6.0% -3.6% -303.5% 10.4% -17.2% -172.0%
Zysk netto (%) 5.4% 3.4% 8.7% 14.9% 13.5% 15.7% 14.1% 12.6% 10.2% -77.4% -38.0% -13.4% 7.4%
EPS 0.78 0.56 1.68 14.43 3.62 4.3 2.18 2.33 3.76 -6.69 -6.33 -5.07 2.96
EPS (rozwodnione) 0.78 0.56 1.68 6.91 1.54 1.95 2.17 2.29 2.22 -6.69 -6.33 -5.07 2.95
Ilośc akcji (mln) 52 52 52 13 53 57 126 125 126 86 100 103 127
Ważona ilośc akcji (mln) 52 52 52 27 127 127 127 127 127 86 100 103 128
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR