Wall Street Experts
ver. ZuMIgo(08/25)
Wice Logistics Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 4 054
EBIT TTM (mln): 216
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
670 |
682 |
1,022 |
1,396 |
1,832 |
2,221 |
3,996 |
7,637 |
7,103 |
3,798 |
4,099 |
| Przychód Δ r/r |
0.0% |
1.7% |
50.0% |
36.6% |
31.2% |
21.2% |
79.9% |
91.1% |
-7.0% |
-46.5% |
7.9% |
| Marża brutto |
25.8% |
25.5% |
25.5% |
24.5% |
20.6% |
15.9% |
15.5% |
16.3% |
17.8% |
18.1% |
16.2% |
| EBIT (mln) |
79 |
73 |
99 |
131 |
145 |
71 |
334 |
783 |
773 |
239 |
98 |
| EBIT Δ r/r |
0.0% |
-7.9% |
36.8% |
31.7% |
10.6% |
-50.7% |
367.2% |
134.4% |
-1.2% |
-69.1% |
-58.9% |
| EBIT (%) |
11.8% |
10.7% |
9.7% |
9.4% |
7.9% |
3.2% |
8.4% |
10.2% |
10.9% |
6.3% |
2.4% |
| Koszty finansowe (mln) |
2 |
1 |
1 |
0 |
5 |
7 |
10 |
15 |
23 |
21 |
11 |
| EBITDA (mln) |
91 |
87 |
124 |
159 |
177 |
114 |
396 |
855 |
885 |
375 |
289 |
| EBITDA(%) |
13.6% |
12.8% |
12.1% |
11.4% |
9.6% |
5.1% |
9.9% |
11.2% |
12.5% |
9.9% |
7.0% |
| Podatek (mln) |
16 |
12 |
17 |
23 |
26 |
21 |
48 |
147 |
159 |
41 |
42 |
| Zysk Netto (mln) |
62 |
61 |
77 |
90 |
96 |
44 |
275 |
536 |
554 |
170 |
98 |
| Zysk netto Δ r/r |
0.0% |
-3.0% |
27.4% |
16.2% |
7.2% |
-54.3% |
526.2% |
94.6% |
3.5% |
-69.2% |
-42.6% |
| Zysk netto (%) |
9.3% |
8.9% |
7.5% |
6.4% |
5.3% |
2.0% |
6.9% |
7.0% |
7.8% |
4.5% |
2.4% |
| EPS |
0.16 |
0.12 |
0.12 |
0.14 |
0.15 |
0.0674 |
0.42 |
0.82 |
0.85 |
0.26 |
0.15 |
| EPS (rozwodnione) |
0.16 |
0.12 |
0.12 |
0.14 |
0.15 |
0.0674 |
0.42 |
0.82 |
0.85 |
0.26 |
0.15 |
| Ilośc akcji (mln) |
389 |
510 |
620 |
652 |
652 |
652 |
652 |
652 |
652 |
645 |
641 |
| Ważona ilośc akcji (mln) |
389 |
510 |
620 |
652 |
652 |
652 |
652 |
652 |
652 |
645 |
641 |
| Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |